C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
661K
|
€
514K
|
€
542K
|
€
514K
|
€
1,03M
|
€
492K
|
€
465K
|
€
420K
|
€
414K
|
€
495K
|
€
478K
|
€
445K
|
€
431K
|
€
506K
|
€
407K
|
€
372K
|
€
338K
|
€
425K
|
€
365K
|
|
|
€
71K
|
€
-55K
|
€
-2K
|
€
5K
|
€
389K
|
€
-5K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
54K
|
€
150K
|
€
-5K
|
€
5K
|
€
56K
|
€
-94K
|
€
-176K
|
€
-29K
|
€
45K
|
€
30K
|
|
|
€
2,94M
|
€
2,86M
|
€
2,92M
|
€
2,92M
|
€
2,91M
|
€
2,53M
|
€
2,53M
|
€
2,53M
|
€
2,54M
|
€
2,54M
|
€
2,49M
|
€
2,34M
|
€
1,79M
|
€
1,79M
|
€
1,73M
|
€
1,71M
|
€
1,89M
|
€
1,92M
|
€
1,87M
|
|
|
3
|
3
|
4
|
4
|
4
|
|
3,30
|
3,60
|
3,60
|
3,10
|
3
|
2
|
1,80
|
1,70
|
2,10
|
2
|
2
|
2
|
2
|
|
|
€
562K
|
€
383K
|
€
401K
|
€
419K
|
€
951K
|
€
344K
|
€
321K
|
€
287K
|
€
292K
|
€
350K
|
€
259K
|
€
305K
|
€
294K
|
€
354K
|
€
392K
|
€
345K
|
€
333K
|
€
492K
|
€
429K
|
|
|
€
31K
|
|
|
|
€
884
|
€
1K
|
|
€
9K
|
€
9K
|
€
5K
|
|
|
|
|
|
|
€
6K
|
€
6K
|
|
|
|
€
164K
|
€
156K
|
€
159K
|
€
147K
|
€
133K
|
€
123K
|
€
110K
|
€
128K
|
€
130K
|
€
118K
|
€
107K
|
€
76K
|
€
63K
|
€
67K
|
€
51K
|
€
69K
|
€
66K
|
€
62K
|
€
63K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
452K
|
€
305K
|
€
323K
|
€
323K
|
€
856K
|
€
318K
|
€
294K
|
€
246K
|
€
247K
|
€
326K
|
€
217K
|
€
298K
|
€
327K
|
€
413K
|
€
304K
|
€
251K
|
€
196K
|
€
327K
|
€
281K
|
|
|
€
185K
|
€
54K
|
€
21K
|
€
39K
|
€
537K
|
€
10K
|
€
4K
|
€
5K
|
€
10K
|
€
79K
|
€
-28K
|
€
40K
|
€
77K
|
€
168K
|
€
33K
|
€
-149K
|
€
-7K
|
€
96K
|
€
83K
|
|
|
€
77K
|
€
-43K
|
€
8K
|
€
17K
|
€
407K
|
€
-2K
|
€
13K
|
€
8K
|
€
4K
|
€
57K
|
€
-55K
|
€
-5K
|
€
5K
|
€
56K
|
€
-94K
|
€
-161K
|
€
-13K
|
€
62K
|
€
41K
|
|
|
€
6K
|
€
99K
|
€
145K
|
€
96K
|
€
-468K
|
€
79K
|
€
446K
|
€
42K
|
€
45K
|
€
43K
|
€
-14K
|
€
131K
|
€
109K
|
€
152K
|
€
1,76M
|
€
1,40M
|
€
613K
|
€
117K
|
€
498K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
43K
|
€
25K
|
€
178K
|
€
638K
|
€
771K
|
€
18K
|
€
25K
|
€
40K
|
|
€
20K
|
€
14K
|
€
22K
|
€
20K
|
€
10K
|
€
54K
|
€
40K
|
€
31K
|
€
35K
|
€
22K
|
|
|
€
337K
|
€
196K
|
€
300K
|
€
289K
|
€
708K
|
€
303K
|
€
304K
|
€
237K
|
€
233K
|
€
302K
|
€
495K
|
€
253K
|
€
255K
|
€
301K
|
€
189K
|
€
234K
|
€
223K
|
€
285K
|
€
228K
|
|
|
€
216K
|
€
-332K
|
€
-163K
|
€
239K
|
€
405K
|
€
-382K
|
€
-396K
|
€
-359K
|
€
-885K
|
€
-1,01M
|
€
-1,04M
|
€
-1,00M
|
€
-978K
|
€
-830K
|
€
-729K
|
€
-404K
|
€
-143K
|
€
-222K
|
€
-235K
|
|
|
1,62
|
0,16
|
0,59
|
1,51
|
1,95
|
0,10
|
0,13
|
0,15
|
0,04
|
0,02
|
0,02
|
0,04
|
0,02
|
0,01
|
0,11
|
0,14
|
0,41
|
0,22
|
0,17
|
|
|
1,60
|
0,15
|
0,58
|
1,50
|
1,94
|
0,09
|
0,12
|
0,14
|
0,04
|
0,02
|
0,02
|
0,04
|
0,02
|
0,01
|
0,11
|
0,14
|
0,41
|
0,22
|
0,17
|
|
|
2,10
|
1,82
|
1,77
|
2,46
|
2,85
|
0,97
|
0,97
|
1,17
|
0,04
|
0,02
|
0,02
|
0,04
|
0,02
|
0,02
|
0,11
|
0,14
|
0,41
|
0,22
|
0,17
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5,38M
|
€
5,61M
|
€
5,92M
|
€
6,53M
|
€
6,79M
|
€
6,77M
|
€
7,03M
|
€
6,92M
|
€
6,67M
|
€
6,84M
|
€
7,05M
|
€
7,33M
|
€
6,89M
|
€
7,02M
|
€
7,19M
|
€
5,67M
|
€
4,71M
|
€
4,26M
|
€
4,36M
|
|
|
€
2,38M
|
€
2,68M
|
€
2,93M
|
€
3,53M
|
€
3,79M
|
€
4,15M
|
€
4,41M
|
€
4,30M
|
€
4,03M
|
€
4,20M
|
€
4,36M
|
€
4,99M
|
€
5,09M
|
€
5,23M
|
€
5,46M
|
€
3,83M
|
€
2,64M
|
€
2,15M
|
€
2,30M
|
|
|
€
270K
|
€
297K
|
€
391K
|
€
464K
|
€
427K
|
€
424K
|
€
453K
|
€
421K
|
€
923K
|
€
1 000K
|
€
1,06M
|
€
1,05M
|
€
1,00M
|
€
822K
|
€
822K
|
€
468K
|
€
242K
|
€
283K
|
€
283K
|
|
|
€
2,03M
|
€
2,28M
|
€
2,53M
|
€
3,06M
|
€
3,36M
|
€
3,73M
|
€
3,96M
|
€
3,88M
|
€
3,11M
|
€
3,16M
|
€
3,29M
|
€
3,94M
|
€
4,09M
|
€
4,38M
|
€
4,63M
|
€
3,36M
|
€
2,40M
|
€
1,87M
|
€
2,02M
|
|
|
54,55%
|
51,04%
|
49,30%
|
44,73%
|
42,94%
|
37,32%
|
36,01%
|
36,58%
|
38,04%
|
37,12%
|
35,27%
|
31,89%
|
26,05%
|
25,51%
|
24,11%
|
30,24%
|
40,15%
|
45,03%
|
42,97%
|
|
|
0,69
|
0,80
|
0,87
|
1,05
|
1,15
|
1,48
|
1,56
|
1,53
|
1,22
|
1,25
|
1,32
|
1,69
|
2,28
|
2,45
|
2,67
|
1,96
|
1,27
|
0,97
|
1,08
|
|
|
5,26
|
8,78
|
9,06
|
10,92
|
4,43
|
13,08
|
15,01
|
17,46
|
16,33
|
12,87
|
20,11
|
16,75
|
15,59
|
12,65
|
17,98
|
15,27
|
13,46
|
6,57
|
8,19
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,47%
|
6,85%
|
10,29%
|
9,90%
|
24,28%
|
11,99%
|
12,00%
|
9,34%
|
9,18%
|
11,87%
|
19,89%
|
10,83%
|
14,20%
|
16,81%
|
10,92%
|
13,66%
|
11,79%
|
14,88%
|
12,17%
|
|
|
2,41%
|
-1,91%
|
-0,06%
|
0,16%
|
13,34%
|
-0,19%
|
-0,09%
|
-0,16%
|
-0,15%
|
2,13%
|
6,04%
|
-0,20%
|
0,26%
|
3,14%
|
-5,45%
|
-10,24%
|
-1,51%
|
2,32%
|
1,58%
|
|
|
1,31
|
-0,97
|
-0,03
|
0,07
|
5,73
|
-0,07
|
-0,03
|
-0,06
|
-0,06
|
0,79
|
2,13
|
-0,06
|
0,07
|
0,80
|
-1,31
|
-3,10
|
-0,61
|
1,05
|
0,68
|
|
|
2,41
|
-1,91
|
-0,06
|
0,16
|
13,34
|
-0,19
|
-0,09
|
-0,16
|
-0,15
|
2,13
|
6,04
|
-0,20
|
0,26
|
3,14
|
-5,45
|
-10,24
|
-1,51
|
2,32
|
1,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,88
|
8,45
|
12,18
|
10,76
|
13,12
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10,88
|
8,45
|
12,18
|
10,76
|
13,12
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3
|
3
|
4
|
4
|
4
|
|
3,30
|
3,60
|
3,60
|
3,10
|
3
|
2
|
1,80
|
1,70
|
2,10
|
2
|
2
|
2
|
2
|
|
|
€
55K
|
€
52K
|
€
40K
|
€
37K
|
€
33K
|
|
€
33K
|
€
36K
|
€
36K
|
€
38K
|
€
36K
|
€
38K
|
€
35K
|
€
40K
|
€
24K
|
€
35K
|
€
33K
|
€
31K
|
€
31K
|