C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
22K
|
€
3K
|
€
-3K
|
€
-2K
|
€
-8K
|
€
-2K
|
€
14K
|
€
89K
|
€
55K
|
€
30K
|
€
68K
|
€
73K
|
€
41K
|
€
35K
|
€
13K
|
€
50K
|
€
57K
|
€
54K
|
€
46K
|
€
69K
|
|
|
€
13K
|
€
-2K
|
€
-8K
|
€
-8K
|
€
-14K
|
€
119
|
€
-30K
|
€
40K
|
€
29K
|
€
-8K
|
€
26K
|
€
30K
|
€
24K
|
€
20K
|
€
-21K
|
€
6K
|
€
87
|
€
14K
|
€
4K
|
€
28K
|
|
|
€
298K
|
€
285K
|
€
287K
|
€
295K
|
€
303K
|
€
317K
|
€
317K
|
€
346K
|
€
307K
|
€
278K
|
€
286K
|
€
260K
|
€
231K
|
€
207K
|
€
188K
|
€
209K
|
€
203K
|
€
203K
|
€
189K
|
€
185K
|
|
|
€
29K
|
€
13K
|
€
12K
|
€
13K
|
€
13K
|
€
14K
|
€
23K
|
€
88K
|
€
58K
|
€
35K
|
€
68K
|
€
71K
|
€
41K
|
€
35K
|
€
15K
|
€
47K
|
€
45K
|
€
50K
|
€
42K
|
€
66K
|
|
|
€
509
|
|
-
|
€
92
|
€
31
|
|
€
2K
|
€
7K
|
€
4K
|
€
2K
|
€
5K
|
€
5K
|
€
3K
|
€
4K
|
€
3K
|
€
8K
|
€
4K
|
€
5K
|
€
5K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
€
522
|
€
-5K
|
€
-5K
|
€
-11K
|
€
-4K
|
€
11K
|
€
86K
|
€
52K
|
€
27K
|
€
66K
|
€
70K
|
€
37K
|
€
31K
|
€
9K
|
€
45K
|
€
43K
|
€
48K
|
€
40K
|
€
64K
|
|
|
€
13K
|
€
-2K
|
€
-8K
|
€
-7K
|
€
-14K
|
€
-12K
|
€
-6K
|
€
68K
|
€
36K
|
€
12K
|
€
46K
|
€
48K
|
€
24K
|
€
12K
|
€
-15K
|
€
22K
|
€
27K
|
€
31K
|
€
28K
|
€
52K
|
|
|
€
13K
|
€
-2K
|
€
-8K
|
€
-8K
|
€
-14K
|
€
119
|
€
-30K
|
€
40K
|
€
29K
|
€
-8K
|
€
26K
|
€
30K
|
€
24K
|
€
20K
|
€
-21K
|
€
6K
|
€
87
|
€
14K
|
€
4K
|
€
28K
|
|
|
€
24K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
12K
|
€
14K
|
€
1K
|
€
0
|
€
26K
|
€
62K
|
€
5K
|
€
0
|
€
19K
|
€
24K
|
€
0
|
€
31K
|
€
3K
|
€
27K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
20K
|
€
18K
|
€
28K
|
€
43K
|
€
58K
|
€
43K
|
€
40K
|
€
32K
|
€
58K
|
€
14K
|
€
25K
|
€
40K
|
€
18K
|
€
24K
|
€
22K
|
€
22K
|
€
16K
|
€
7K
|
|
€
763
|
|
|
€
19K
|
€
472
|
€
-5K
|
€
-5K
|
€
-11K
|
€
8K
|
€
-13K
|
€
57K
|
€
45K
|
€
7K
|
€
45K
|
€
51K
|
€
36K
|
€
39K
|
€
3K
|
€
29K
|
€
16K
|
€
32K
|
€
16K
|
€
40K
|
|
|
€
-95K
|
€
-90K
|
€
-91K
|
€
-85K
|
€
-80K
|
€
-69K
|
€
-77K
|
€
-52K
|
€
-95K
|
€
-138K
|
€
-145K
|
€
-165K
|
€
-154K
|
€
-185K
|
€
-223K
|
€
-208K
|
€
-89K
|
€
-105K
|
€
-106K
|
€
-119K
|
|
|
0,20
|
0,18
|
0,27
|
0,35
|
0,43
|
0,38
|
0,36
|
0,69
|
0,39
|
0,13
|
0,20
|
0,28
|
0,16
|
0,15
|
0,09
|
0,15
|
0,16
|
0,12
|
0,03
|
0,02
|
|
|
0,20
|
0,18
|
0,27
|
0,35
|
0,43
|
0,38
|
0,36
|
0,69
|
0,39
|
0,13
|
0,20
|
0,28
|
0,16
|
0,15
|
0,09
|
0,15
|
0,16
|
0,12
|
0,03
|
0,02
|
|
|
0,20
|
0,18
|
0,27
|
0,35
|
0,44
|
0,38
|
0,36
|
0,69
|
0,39
|
0,13
|
0,20
|
0,28
|
0,16
|
0,15
|
0,09
|
0,15
|
0,16
|
0,12
|
0,03
|
0,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
417K
|
€
396K
|
€
411K
|
€
427K
|
€
445K
|
€
430K
|
€
438K
|
€
517K
|
€
462K
|
€
436K
|
€
469K
|
€
489K
|
€
414K
|
€
424K
|
€
434K
|
€
453K
|
€
309K
|
€
322K
|
€
298K
|
€
306K
|
|
|
€
119K
|
€
111K
|
€
124K
|
€
132K
|
€
142K
|
€
113K
|
€
121K
|
€
171K
|
€
155K
|
€
158K
|
€
182K
|
€
228K
|
€
183K
|
€
216K
|
€
246K
|
€
245K
|
€
106K
|
€
119K
|
€
109K
|
€
121K
|
|
|
€
119K
|
€
111K
|
€
124K
|
€
132K
|
€
142K
|
€
113K
|
€
121K
|
€
171K
|
€
155K
|
€
158K
|
€
182K
|
€
228K
|
€
183K
|
€
216K
|
€
246K
|
€
245K
|
€
106K
|
€
119K
|
€
109K
|
€
121K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
71,52%
|
72,06%
|
69,90%
|
69,15%
|
68,06%
|
73,78%
|
72,40%
|
66,93%
|
66,38%
|
63,77%
|
61,07%
|
53,26%
|
55,74%
|
48,92%
|
43,22%
|
46,02%
|
65,56%
|
62,92%
|
63,33%
|
60,40%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,12
|
211,89
|
|
|
|
|
11,43
|
2
|
2,97
|
5,79
|
2,78
|
3,28
|
5,02
|
7,03
|
27,84
|
5,40
|
2,49
|
2,47
|
2,73
|
1,90
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,41%
|
0,17%
|
-1,83%
|
-1,68%
|
-3,66%
|
2,53%
|
-4,22%
|
16,43%
|
14,60%
|
2,69%
|
15,82%
|
19,52%
|
15,63%
|
18,61%
|
1,70%
|
14,09%
|
7,81%
|
15,59%
|
8,65%
|
21,48%
|
|
|
4,36%
|
-0,76%
|
-2,75%
|
-2,57%
|
-4,62%
|
0,04%
|
-9,32%
|
11,43%
|
9,38%
|
-2,96%
|
9,04%
|
11,34%
|
10,19%
|
9,48%
|
-11,18%
|
2,81%
|
0,04%
|
6,80%
|
2,29%
|
15,33%
|
|
|
3,12
|
-0,54
|
-1,92
|
-1,78
|
-3,14
|
0,03
|
-6,74
|
7,65
|
6,23
|
-1,89
|
5,52
|
6,04
|
5,68
|
4,64
|
-4,83
|
1,29
|
0,03
|
4,28
|
1,45
|
9,26
|
|
|
4,36
|
-0,76
|
-2,75
|
-2,57
|
-4,62
|
0,04
|
-9,32
|
11,43
|
9,38
|
-2,96
|
9,04
|
11,34
|
10,19
|
9,48
|
-11,18
|
2,81
|
0,04
|
6,80
|
2,29
|
15,33
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|