C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
35K
|
€
10K
|
€
-22K
|
€
-46K
|
€
-25K
|
€
-71K
|
|
|
€
12K
|
€
-21K
|
€
-52K
|
€
-79K
|
€
-97K
|
€
-45K
|
€
-80K
|
|
|
€
-139K
|
€
-152K
|
€
-130K
|
€
-78K
|
€
-60K
|
€
36K
|
€
-55K
|
|
|
€
25K
|
€
24K
|
€
5K
|
-
|
-
|
€
1K
|
-
|
|
|
€
33K
|
€
7K
|
€
7K
|
€
3K
|
€
2K
|
€
17
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
32K
|
€
6K
|
€
-25K
|
€
-48K
|
€
-28K
|
€
-72K
|
|
|
€
19K
|
€
-14K
|
€
-41K
|
€
-71K
|
€
-90K
|
€
-41K
|
€
-79K
|
|
|
€
12K
|
€
-21K
|
€
-52K
|
€
-79K
|
€
-97K
|
€
-45K
|
€
-80K
|
|
|
€
-145K
|
€
5K
|
€
573
|
€
17K
|
€
90K
|
€
234K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
27K
|
€
1K
|
€
26K
|
€
4K
|
|
|
€
29K
|
€
25K
|
€
-4K
|
€
-33K
|
€
-55K
|
€
-31K
|
€
-74K
|
|
|
€
35K
|
€
-115K
|
€
-94K
|
€
-112K
|
€
-120K
|
€
13K
|
€
-32K
|
|
|
1,15
|
0,42
|
0,45
|
0,46
|
0,30
|
1,16
|
0,54
|
|
|
0,86
|
0,16
|
0,22
|
0,19
|
0,09
|
0,79
|
0,27
|
|
|
1,15
|
0,42
|
0,45
|
0,47
|
0,30
|
1,18
|
0,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
311K
|
€
291K
|
€
327K
|
€
392K
|
€
375K
|
€
370K
|
€
91K
|
|
|
€
450K
|
€
443K
|
€
457K
|
€
471K
|
€
436K
|
€
334K
|
€
147K
|
|
|
€
230K
|
€
199K
|
€
172K
|
€
207K
|
€
169K
|
€
78K
|
€
68K
|
|
|
€
219K
|
€
244K
|
€
285K
|
€
263K
|
€
265K
|
€
254K
|
€
78K
|
|
|
-44,87%
|
-52,03%
|
-39,74%
|
-19,99%
|
-16,07%
|
9,80%
|
-60,88%
|
|
|
-1,57
|
-1,61
|
-2,19
|
-3,35
|
-4,40
|
7,01
|
-1,41
|
|
|
12,54
|
13,68
|
72,27
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-20,89%
|
-16,74%
|
3,45%
|
42,20%
|
90,73%
|
-86,11%
|
132,85%
|
|
|
-8,64%
|
14,18%
|
39,68%
|
100,21%
|
160,09%
|
-123,57%
|
145,09%
|
|
|
3,88
|
-7,38
|
-15,77
|
-20,03
|
-25,73
|
-12,10
|
-88,33
|
|
|
-8,64
|
14,18
|
39,68
|
100,21
|
160,09
|
-123,57
|
145,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|