C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
9K
|
€
-12K
|
€
243K
|
€
1K
|
€
188K
|
€
-50K
|
€
-26K
|
€
15K
|
€
761
|
€
534
|
€
-12K
|
€
-3K
|
€
61K
|
€
99K
|
€
87K
|
€
83K
|
€
77K
|
€
26K
|
|
|
€
-4K
|
€
-12K
|
€
-19K
|
€
174K
|
€
-8K
|
€
151K
|
€
-55K
|
€
-27K
|
€
10K
|
€
-8K
|
€
-1K
|
€
-30K
|
€
129K
|
€
49K
|
€
7K
|
€
82K
|
€
42K
|
€
26K
|
€
6K
|
|
|
€
293K
|
€
297K
|
€
308K
|
€
328K
|
€
74K
|
€
83K
|
€
-69K
|
€
-14K
|
€
13K
|
€
4K
|
€
12K
|
€
13K
|
€
43K
|
€
289K
|
€
241K
|
€
233K
|
€
151K
|
€
112K
|
€
88K
|
|
|
€
16K
|
€
17K
|
€
13K
|
€
204K
|
€
3K
|
€
152K
|
-
|
-
|
€
12K
|
€
176
|
€
635
|
€
642
|
€
2K
|
€
78K
|
€
107K
|
€
48K
|
€
94K
|
€
76K
|
€
28K
|
|
|
€
8K
|
|
€
60K
|
€
61K
|
€
128K
|
€
88K
|
€
167K
|
€
5K
|
€
10K
|
|
€
206
|
€
147
|
€
19K
|
€
10K
|
€
11K
|
€
78K
|
€
26K
|
€
31K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
2K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
|
|
|
|
|
€
225K
|
|
|
|
|
|
|
|
|
€
375K
|
|
|
|
€
2K
|
€
1K
|
|
|
|
|
|
|
128.88%
|
|
|
|
|
|
|
|
|
291.82%
|
|
|
|
5.76%
|
3.91%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
7K
|
€
-13K
|
€
241K
|
€
-2K
|
€
187K
|
€
-51K
|
€
-26K
|
€
15K
|
€
-292
|
€
62
|
€
-3K
|
€
-14K
|
€
60K
|
€
98K
|
€
34K
|
€
81K
|
€
66K
|
€
25K
|
|
|
€
-3K
|
€
-4K
|
€
-14K
|
€
239K
|
€
-4K
|
€
185K
|
€
-52K
|
€
-26K
|
€
15K
|
€
-292
|
€
62
|
€
-3K
|
€
-16K
|
€
45K
|
€
83K
|
€
19K
|
€
68K
|
€
52K
|
€
13K
|
|
|
€
44K
|
€
-4K
|
€
-19K
|
€
174K
|
€
-8K
|
€
151K
|
€
-55K
|
€
-27K
|
€
10K
|
€
-8K
|
€
-1K
|
€
-30K
|
€
128K
|
€
49K
|
€
7K
|
€
82K
|
€
42K
|
€
26K
|
€
6K
|
|
|
€
0
|
|
|
€
-576K
|
€
576K
|
€
0
|
|
|
|
|
|
|
€
1K
|
€
75
|
€
-67
|
€
6K
|
€
741
|
€
24K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
152
|
€
32K
|
€
30K
|
€
412
|
€
2K
|
€
15K
|
€
150K
|
€
295
|
€
9K
|
€
220
|
€
4K
|
€
3K
|
€
5K
|
€
9K
|
€
38K
|
€
23K
|
€
20K
|
€
9K
|
|
|
|
€
5K
|
€
-518
|
€
-18K
|
€
176K
|
€
-7K
|
€
153K
|
€
-53K
|
€
-27K
|
€
10K
|
€
-8K
|
€
-1K
|
€
-40K
|
€
141K
|
€
63K
|
€
22K
|
€
97K
|
€
55K
|
€
39K
|
€
18K
|
|
|
€
-88K
|
€
-67K
|
€
140K
|
€
-387K
|
€
-434K
|
€
78K
|
€
-333K
|
€
642K
|
€
-9K
|
€
4K
|
€
12K
|
€
13K
|
€
41K
|
€
267K
|
€
206K
|
€
184K
|
€
95K
|
€
52K
|
€
46K
|
|
|
0.62
|
0.71
|
1.43
|
0.55
|
0.20
|
1.19
|
0.86
|
6.38
|
0.85
|
2.46
|
4.61
|
2.23
|
1.09
|
7.69
|
8.34
|
2.70
|
3.01
|
1.97
|
2.65
|
|
|
0.65
|
0.75
|
1.03
|
0.24
|
0.20
|
0.07
|
0.09
|
0.29
|
0.71
|
2.51
|
4.91
|
2.23
|
1.10
|
8.07
|
8.55
|
2.71
|
3.01
|
1.97
|
2.75
|
|
|
0.64
|
0.73
|
1.45
|
0.56
|
0.20
|
1.20
|
0.86
|
6.49
|
0.85
|
2.49
|
4.76
|
2.23
|
1.12
|
8.13
|
8.44
|
2.71
|
3.01
|
1.97
|
2.70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
766K
|
€
796K
|
€
721K
|
€
1.28M
|
€
1.26M
|
€
1.06M
|
€
2.28M
|
€
782K
|
€
72K
|
€
6K
|
€
15K
|
€
24K
|
€
503K
|
€
329K
|
€
269K
|
€
342K
|
€
207K
|
€
182K
|
€
140K
|
|
|
€
405K
|
€
416K
|
€
326K
|
€
868K
|
€
1.18M
|
€
982K
|
€
2.35M
|
€
795K
|
€
59K
|
€
2K
|
€
3K
|
€
11K
|
€
451K
|
€
40K
|
€
28K
|
€
108K
|
€
55K
|
€
70K
|
€
52K
|
|
|
€
227K
|
€
227K
|
€
321K
|
€
863K
|
€
538K
|
€
408K
|
€
2.30M
|
€
117K
|
€
59K
|
€
2K
|
€
3K
|
€
11K
|
€
450K
|
€
39K
|
€
28K
|
€
108K
|
€
47K
|
€
53K
|
€
27K
|
|
|
€
172K
|
€
183K
|
|
|
€
640K
|
€
570K
|
€
41K
|
€
676K
|
|
|
|
|
|
|
|
|
€
8K
|
€
17K
|
€
25K
|
|
|
38.23%
|
37.29%
|
42.78%
|
25.57%
|
5.9%
|
7.75%
|
-3.01%
|
-1.76%
|
18.47%
|
59.33%
|
78.32%
|
55.17%
|
8.5%
|
87.87%
|
89.57%
|
68.34%
|
73.22%
|
61.64%
|
62.51%
|
|
|
0.59
|
0.62
|
|
|
8.64
|
6.90
|
-0.60
|
-49.01
|
|
|
|
|
|
|
|
|
0.05
|
0.15
|
0.28
|
|
|
72.02
|
59.27
|
|
3.61
|
|
5.25
|
|
|
4.05
|
|
52.55
|
|
|
0.67
|
0.29
|
3.21
|
0.68
|
1.06
|
2.11
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.72%
|
-0.17%
|
-5.77%
|
53.67%
|
-9.41%
|
184.84%
|
77.75%
|
196.7%
|
72.9%
|
-225.95%
|
-11.7%
|
-301.14%
|
328.53%
|
21.83%
|
9.09%
|
41.36%
|
36.46%
|
34.85%
|
20.1%
|
|
|
-1.39%
|
-3.88%
|
-6.24%
|
53.22%
|
-11.39%
|
183.07%
|
79.89%
|
196.7%
|
72.9%
|
-225.95%
|
-11.7%
|
-225.17%
|
300.22%
|
16.79%
|
3.01%
|
35.18%
|
27.53%
|
22.79%
|
7.07%
|
|
|
-0.53
|
-1.45
|
-2.67
|
13.61
|
-0.67
|
14.19
|
-2.41
|
-3.47
|
13.46
|
-134.06
|
-9.17
|
-124.24
|
25.53
|
14.76
|
2.70
|
24.04
|
20.16
|
14.05
|
4.42
|
|
|
-1.39
|
-3.88
|
-6.24
|
53.22
|
-11.39
|
183.07
|
79.89
|
196.70
|
72.90
|
-225.95
|
-11.70
|
-225.17
|
300.22
|
16.79
|
3.01
|
35.18
|
27.53
|
22.79
|
7.07
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|