C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
23K
|
€
29K
|
€
19K
|
€
26K
|
€
28K
|
€
26K
|
€
27K
|
€
23K
|
€
31K
|
€
28K
|
€
26K
|
€
26K
|
€
20K
|
€
20K
|
€
13K
|
€
15K
|
€
18K
|
€
17K
|
€
20K
|
€
24K
|
|
|
€
-7K
|
€
7K
|
€
-3K
|
€
7K
|
€
9K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
1K
|
€
4K
|
€
2K
|
€
-3K
|
€
5K
|
€
-54K
|
€
-7K
|
€
-13K
|
€
-9K
|
€
-1K
|
€
2K
|
|
|
€
178K
|
€
185K
|
€
178K
|
€
181K
|
€
174K
|
€
166K
|
€
162K
|
€
159K
|
€
157K
|
€
151K
|
€
149K
|
€
145K
|
€
143K
|
€
146K
|
€
141K
|
€
195K
|
€
202K
|
€
215K
|
€
224K
|
€
226K
|
|
|
€
14K
|
€
25K
|
€
15K
|
€
36K
|
€
36K
|
€
34K
|
€
35K
|
€
28K
|
€
40K
|
€
36K
|
€
34K
|
€
34K
|
€
25K
|
€
27K
|
€
15K
|
€
14K
|
€
27K
|
€
28K
|
€
32K
|
€
38K
|
|
|
€
141
|
€
361
|
€
329
|
|
|
|
|
|
|
€
2K
|
€
1K
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
5K
|
€
16K
|
€
7K
|
€
17K
|
€
17K
|
€
16K
|
€
17K
|
€
12K
|
€
22K
|
€
19K
|
€
17K
|
€
18K
|
€
11K
|
€
12K
|
€
4K
|
€
2K
|
€
10K
|
€
10K
|
€
13K
|
€
17K
|
|
|
€
-7K
|
€
3K
|
€
-2K
|
€
7K
|
€
9K
|
€
4K
|
€
3K
|
€
2K
|
€
12K
|
€
9K
|
€
4K
|
€
834
|
€
-5K
|
€
-4K
|
€
-13K
|
€
-15K
|
€
-3K
|
€
-4K
|
€
-3K
|
€
-522
|
|
|
€
-7K
|
€
7K
|
€
-3K
|
€
7K
|
€
9K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
€
1K
|
€
4K
|
€
2K
|
€
-3K
|
€
5K
|
€
-54K
|
€
-7K
|
€
-13K
|
€
-9K
|
€
-1K
|
€
2K
|
|
|
€
-4K
|
€
39K
|
€
6K
|
€
1K
|
€
26K
|
€
785
|
-
|
€
47K
|
€
2K
|
€
21K
|
€
749
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
48K
|
€
2K
|
€
1
|
€
3K
|
€
536
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
90K
|
€
115K
|
€
113K
|
€
96K
|
€
104K
|
€
115K
|
€
101K
|
€
97K
|
€
91K
|
€
58K
|
€
34K
|
€
30K
|
€
18K
|
€
10K
|
€
6K
|
€
19K
|
€
23K
|
€
14K
|
€
40K
|
|
|
€
5K
|
€
20K
|
€
7K
|
€
17K
|
€
17K
|
€
16K
|
€
17K
|
€
12K
|
€
16K
|
€
11K
|
€
16K
|
€
19K
|
€
14K
|
€
22K
|
€
-37K
|
€
10K
|
€
848
|
€
5K
|
€
14K
|
€
19K
|
|
|
€
86K
|
€
92K
|
€
118K
|
€
115K
|
€
99K
|
€
108K
|
€
123K
|
€
106K
|
€
143K
|
€
132K
|
€
171K
|
€
143K
|
€
127K
|
€
116K
|
€
71K
|
€
68K
|
€
104K
|
€
106K
|
€
99K
|
€
89K
|
|
|
6,52
|
48,28
|
26,83
|
29,28
|
24,05
|
28,14
|
222,58
|
30,41
|
19,24
|
16,96
|
12,75
|
7,90
|
6,22
|
15,67
|
2,67
|
2,58
|
12,38
|
12,18
|
10,33
|
14,75
|
|
|
6,52
|
48,28
|
26,83
|
29,28
|
24,05
|
28,14
|
222,58
|
30,41
|
19,24
|
16,96
|
12,75
|
7,90
|
6,22
|
15,67
|
2,67
|
2,58
|
12,38
|
12,18
|
10,33
|
14,75
|
|
|
6,74
|
65,27
|
41,71
|
46,36
|
35,67
|
43,48
|
222,58
|
41,70
|
120,61
|
16,96
|
12,75
|
8,12
|
6,57
|
16,62
|
2,86
|
2,62
|
14,58
|
13,24
|
12,69
|
26,38
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
198K
|
€
207K
|
€
210K
|
€
210K
|
€
202K
|
€
193K
|
€
217K
|
€
217K
|
€
222K
|
€
219K
|
€
253K
|
€
243K
|
€
244K
|
€
231K
|
€
235K
|
€
249K
|
€
221K
|
€
234K
|
€
243K
|
€
240K
|
|
|
€
20K
|
€
22K
|
€
31K
|
€
29K
|
€
28K
|
€
28K
|
€
55K
|
€
58K
|
€
65K
|
€
69K
|
€
104K
|
€
98K
|
€
101K
|
€
85K
|
€
94K
|
€
54K
|
€
19K
|
€
19K
|
€
19K
|
€
14K
|
|
|
€
15K
|
€
1K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
555
|
€
3K
|
€
1K
|
€
8K
|
€
15K
|
€
20K
|
€
23K
|
€
7K
|
€
40K
|
€
42K
|
€
8K
|
€
9K
|
€
9K
|
€
4K
|
|
|
€
5K
|
€
20K
|
€
27K
|
€
25K
|
€
24K
|
€
24K
|
€
54K
|
€
54K
|
€
57K
|
€
60K
|
€
89K
|
€
77K
|
€
77K
|
€
77K
|
€
52K
|
€
11K
|
€
10K
|
€
9K
|
€
8K
|
€
8K
|
|
|
89,83%
|
89,57%
|
85,15%
|
86,30%
|
86,23%
|
85,77%
|
74,72%
|
73,28%
|
70,82%
|
68,73%
|
58,96%
|
59,85%
|
58,66%
|
63,32%
|
59,86%
|
78,21%
|
91,45%
|
91,94%
|
92,35%
|
94,14%
|
|
|
0,03
|
0,11
|
0,15
|
0,14
|
0,14
|
0,14
|
0,33
|
0,34
|
0,36
|
0,40
|
0,60
|
0,53
|
0,54
|
0,52
|
0,37
|
0,06
|
0,05
|
0,04
|
0,04
|
0,03
|
|
|
3,68
|
1,33
|
4,49
|
1,71
|
1,63
|
1,67
|
3,21
|
4,67
|
2,97
|
3,63
|
6,12
|
5,47
|
9,02
|
6,92
|
25,45
|
32,12
|
1,83
|
1,91
|
1,46
|
0,81
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,01%
|
10,61%
|
3,67%
|
9,25%
|
9,76%
|
9,86%
|
10,48%
|
7,75%
|
10,36%
|
7,43%
|
11,01%
|
13,04%
|
9,65%
|
14,77%
|
-26,39%
|
5,08%
|
0,42%
|
2,19%
|
6,17%
|
8,62%
|
|
|
-3,87%
|
3,57%
|
-1,46%
|
3,63%
|
4,90%
|
2,06%
|
2,07%
|
1,24%
|
4,10%
|
0,97%
|
2,59%
|
1,35%
|
-1,99%
|
3,70%
|
-38,36%
|
-3,69%
|
-6,40%
|
-4,23%
|
-0,66%
|
0,67%
|
|
|
-3,48
|
3,20
|
-1,25
|
3,13
|
4,23
|
1,77
|
1,55
|
0,91
|
2,90
|
0,67
|
1,52
|
0,81
|
-1,17
|
2,34
|
-22,96
|
-2,89
|
-5,85
|
-3,89
|
-0,61
|
0,63
|
|
|
-3,87
|
3,57
|
-1,46
|
3,63
|
4,90
|
2,06
|
2,07
|
1,24
|
4,10
|
0,97
|
2,59
|
1,35
|
-1,99
|
3,70
|
-38,36
|
-3,69
|
-6,40
|
-4,23
|
-0,66
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,66
|
13,88
|
17,65
|
26,81
|
32,68
|
25,92
|
4,83
|
8,51
|
11,10
|
0,36
|
15,58
|
14,17
|
28,34
|
26,09
|
37
|
32,27
|
1,47
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,66
|
13,88
|
17,65
|
26,81
|
32,68
|
25,92
|
4,83
|
8,51
|
11,10
|
0,36
|
15,58
|
14,17
|
28,34
|
26,09
|
37,00
|
32,27
|
1,47
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|