C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
8K
|
€
4K
|
€
11K
|
€
112K
|
€
13K
|
€
14K
|
€
18K
|
€
23K
|
€
12K
|
€
16K
|
€
8K
|
€
1K
|
€
122K
|
€
18K
|
€
18K
|
€
6K
|
€
-7K
|
€
-18K
|
€
76K
|
|
|
€
-22K
|
€
-24K
|
€
-29K
|
€
-23K
|
€
76K
|
€
-25K
|
€
-26K
|
€
-23K
|
€
-17K
|
€
-41K
|
€
-40K
|
€
-48K
|
€
-61K
|
€
101K
|
€
-19K
|
€
-17K
|
€
18K
|
€
-53K
|
€
-59K
|
€
41K
|
|
|
€
533K
|
€
555K
|
€
580K
|
€
608K
|
€
632K
|
€
556K
|
€
582K
|
€
608K
|
€
631K
|
€
648K
|
€
689K
|
€
729K
|
€
777K
|
€
837K
|
€
736K
|
€
755K
|
€
771K
|
€
753K
|
€
806K
|
€
865K
|
|
|
€
28K
|
€
31K
|
€
28K
|
€
37K
|
€
135K
|
€
36K
|
€
38K
|
€
43K
|
€
49K
|
€
37K
|
€
39K
|
€
33K
|
€
38K
|
€
155K
|
€
50K
|
€
52K
|
€
40K
|
€
37K
|
€
39K
|
€
154K
|
|
|
|
|
|
|
|
|
|
|
€
70
|
€
164
|
€
187
|
€
65
|
|
€
30K
|
|
|
|
|
|
€
29K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
4K
|
€
-14
|
€
8K
|
€
107K
|
€
9K
|
€
10K
|
€
14K
|
€
19K
|
€
8K
|
€
11K
|
€
2K
|
€
-2K
|
€
117K
|
€
14K
|
€
15K
|
€
3K
|
€
-10K
|
€
-21K
|
€
73K
|
|
|
€
-25K
|
€
-29K
|
€
-32K
|
€
-26K
|
€
74K
|
€
-27K
|
€
-28K
|
€
-25K
|
€
-18K
|
€
-42K
|
€
-40K
|
€
-49K
|
€
-66K
|
€
87K
|
€
-24K
|
€
-22K
|
€
-34K
|
€
-60K
|
€
-70K
|
€
29K
|
|
|
€
-17K
|
€
-19K
|
€
-24K
|
€
-18K
|
€
81K
|
€
-20K
|
€
-22K
|
€
-18K
|
€
-12K
|
€
-36K
|
€
-35K
|
€
-43K
|
€
-56K
|
€
186K
|
€
-10K
|
€
-8K
|
€
27K
|
€
-44K
|
€
-51K
|
€
117K
|
|
|
€
45K
|
€
-1
|
€
31K
|
€
2K
|
€
-143K
|
€
17K
|
-
|
€
8K
|
€
-22K
|
€
2K
|
€
3K
|
€
100K
|
€
230K
|
€
-175K
|
€
22K
|
€
6K
|
€
47K
|
€
20K
|
€
43K
|
€
-87K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
284K
|
€
279K
|
€
323K
|
€
319K
|
€
70K
|
€
77K
|
€
67K
|
€
62K
|
€
22K
|
€
38K
|
€
30K
|
€
96K
|
€
355K
|
€
61K
|
€
68K
|
€
60K
|
€
61K
|
€
47K
|
€
95K
|
|
|
€
5K
|
€
9K
|
€
4K
|
€
10K
|
€
109K
|
€
11K
|
€
11K
|
€
15K
|
€
20K
|
€
9K
|
€
11K
|
€
3K
|
€
3K
|
€
132K
|
€
20K
|
€
21K
|
€
55K
|
€
-2K
|
€
-11K
|
€
86K
|
|
|
€
65K
|
€
283K
|
€
277K
|
€
307K
|
€
301K
|
€
52K
|
€
62K
|
€
54K
|
€
49K
|
€
9K
|
€
4K
|
€
-2K
|
€
98K
|
€
327K
|
€
64K
|
€
71K
|
€
61K
|
€
58K
|
€
84K
|
€
103K
|
|
|
4,70
|
155,27
|
126,92
|
18,10
|
17,27
|
3,82
|
4,87
|
4,23
|
3,94
|
1,58
|
1,11
|
0,94
|
472,48
|
11,95
|
44,40
|
57,58
|
33,07
|
14,23
|
23,12
|
3,20
|
|
|
4,70
|
155,27
|
126,92
|
18,10
|
17,27
|
3,82
|
4,87
|
4,23
|
3,94
|
1,58
|
1,11
|
0,94
|
472,48
|
11,95
|
44,40
|
57,58
|
33,07
|
14,23
|
23,12
|
3,20
|
|
|
4,98
|
357,25
|
232,77
|
19,17
|
19,76
|
4,20
|
5,52
|
4,77
|
4,43
|
1,83
|
1,21
|
1
|
537,38
|
11,96
|
375
|
148,96
|
49,40
|
21,03
|
25,16
|
6,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
572K
|
€
581K
|
€
608K
|
€
655K
|
€
681K
|
€
608K
|
€
635K
|
€
664K
|
€
690K
|
€
708K
|
€
771K
|
€
813K
|
€
828K
|
€
921K
|
€
835K
|
€
857K
|
€
879K
|
€
868K
|
€
924K
|
€
1,03M
|
|
|
€
18K
|
€
2K
|
€
2K
|
€
18K
|
€
19K
|
€
19K
|
€
17K
|
€
17K
|
€
18K
|
€
16K
|
€
35K
|
€
35K
|
€
207
|
€
30K
|
€
1K
|
€
1K
|
€
2K
|
€
4K
|
€
4K
|
€
47K
|
|
|
€
17K
|
€
798
|
€
1K
|
€
17K
|
€
16K
|
€
17K
|
€
14K
|
€
15K
|
€
15K
|
€
13K
|
€
32K
|
€
33K
|
€
182
|
€
30K
|
€
175
|
€
484
|
€
1K
|
€
3K
|
€
4K
|
€
31K
|
|
|
|
|
|
|
|
|
€
800
|
€
800
|
€
800
|
€
800
|
|
|
|
|
|
|
|
|
|
-
|
|
|
93,27%
|
95,65%
|
95,37%
|
92,91%
|
92,72%
|
91,43%
|
91,64%
|
91,54%
|
91,48%
|
91,56%
|
89,40%
|
89,63%
|
93,76%
|
90,89%
|
88,16%
|
88,00%
|
87,73%
|
86,79%
|
87,19%
|
83,93%
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
0
|
|
|
9,21
|
0,43
|
|
2,33
|
0,17
|
2,07
|
1,73
|
1,27
|
0,92
|
2,05
|
3,15
|
21,63
|
|
0,25
|
0,10
|
0,08
|
0,72
|
|
|
0,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,90%
|
1,60%
|
0,61%
|
1,65%
|
17,21%
|
1,91%
|
1,94%
|
2,50%
|
3,24%
|
1,40%
|
1,64%
|
0,41%
|
0,42%
|
15,72%
|
2,71%
|
2,72%
|
7,10%
|
-0,31%
|
-1,32%
|
9,90%
|
|
|
-4,15%
|
-4,37%
|
-4,95%
|
-3,85%
|
11,97%
|
-4,57%
|
-4,55%
|
-3,80%
|
-2,70%
|
-6,33%
|
-5,74%
|
-6,57%
|
-7,81%
|
12,12%
|
-2,53%
|
-2,22%
|
2,36%
|
-7,03%
|
-7,36%
|
4,77%
|
|
|
-3,87
|
-4,18
|
-4,72
|
-3,58
|
11,10
|
-4,18
|
-4,17
|
-3,48
|
-2,47
|
-5,79
|
-5,13
|
-5,89
|
-7,32
|
11,02
|
-2,23
|
-1,95
|
2,07
|
-6,10
|
-6,42
|
4,01
|
|
|
-4,15
|
-4,37
|
-4,95
|
-3,85
|
11,97
|
-4,57
|
-4,55
|
-3,80
|
-2,70
|
-6,33
|
-5,74
|
-6,57
|
-7,81
|
12,12
|
-2,53
|
-2,22
|
2,36
|
-7,03
|
-7,36
|
4,77
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|