CS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-1K
|
€
-971
|
€
-2K
|
€
-1K
|
€
-2K
|
€
6K
|
€
6K
|
€
4K
|
€
4K
|
€
6K
|
€
609
|
€
35K
|
€
14K
|
€
20K
|
€
-10K
|
€
289K
|
€
290K
|
€
343K
|
€
427K
|
€
479K
|
|
|
€
-21K
|
€
-21K
|
€
-22K
|
€
-21K
|
€
-30K
|
€
-81K
|
€
-30K
|
€
-26K
|
€
-29K
|
€
-41K
|
€
-50K
|
€
-25K
|
€
-38K
|
€
-25K
|
€
-68K
|
€
33K
|
€
-23K
|
€
5K
|
€
15K
|
€
22K
|
|
|
€
-238K
|
€
-217K
|
€
-196K
|
€
-174K
|
€
-153K
|
€
-123K
|
€
-42K
|
€
-13K
|
€
14K
|
€
43K
|
€
84K
|
€
133K
|
€
159K
|
€
197K
|
€
222K
|
€
331K
|
€
264K
|
€
287K
|
€
282K
|
€
267K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
€
3K
|
€
397
|
€
561
|
€
3K
|
€
3K
|
€
31K
|
€
14K
|
€
20K
|
€
9K
|
€
165K
|
€
41K
|
€
65K
|
€
108K
|
€
116K
|
|
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
1K
|
€
62
|
€
73
|
€
50
|
|
|
|
€
749
|
€
6K
|
€
7K
|
€
4K
|
€
2K
|
€
11K
|
€
12K
|
€
17K
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
€
-160
|
€
160
|
|
|
|
|
€
125K
|
€
245K
|
€
269K
|
€
321K
|
€
359K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-4K
|
€
-4K
|
€
3K
|
€
433
|
€
-506
|
€
1K
|
€
-4K
|
€
30K
|
€
9K
|
€
15K
|
€
-18K
|
€
159K
|
€
40K
|
€
68K
|
€
101K
|
€
113K
|
|
|
€
-21K
|
€
-21K
|
€
-22K
|
€
-21K
|
€
-22K
|
€
-22K
|
€
-14K
|
€
-17K
|
€
-18K
|
€
-21K
|
€
-26K
|
€
8K
|
€
-14K
|
€
-4K
|
€
-49K
|
€
141K
|
€
2K
|
€
30K
|
€
53K
|
€
66K
|
|
|
€
-21K
|
€
-21K
|
€
-22K
|
€
-21K
|
€
-30K
|
€
-81K
|
€
-30K
|
€
-26K
|
€
-29K
|
€
-41K
|
€
-50K
|
€
-25K
|
€
-38K
|
€
-25K
|
€
-68K
|
€
33K
|
€
-23K
|
€
5K
|
€
15K
|
€
22K
|
|
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
12K
|
€
91K
|
€
-19K
|
€
74K
|
€
432K
|
€
26K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4
|
€
0
|
€
0
|
€
595
|
€
2K
|
|
€
145
|
€
647
|
€
21K
|
|
|
|
€
6K
|
€
6K
|
€
7K
|
€
54K
|
|
|
|
|
|
|
€
-4K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-12K
|
€
-63K
|
€
-12K
|
€
-9K
|
€
-12K
|
€
-19K
|
€
-27K
|
€
-3K
|
€
-16K
|
€
-7K
|
€
-37K
|
€
51K
|
€
15K
|
€
43K
|
€
63K
|
€
69K
|
|
|
€
-581K
|
€
-576K
|
€
-572K
|
€
-568K
|
€
-564K
|
€
-552K
|
€
37K
|
€
49K
|
€
57K
|
€
71K
|
€
66K
|
€
98K
|
€
103K
|
€
124K
|
€
131K
|
€
205K
|
€
114K
|
€
137K
|
€
193K
|
€
217K
|
|
|
0,04
|
0,04
|
0,04
|
0,05
|
0,05
|
0,11
|
2,04
|
3,19
|
2,72
|
3,25
|
2,10
|
3,83
|
3,60
|
6,41
|
7,86
|
11,17
|
1,52
|
1,53
|
1,69
|
1,79
|
|
|
0,04
|
0,04
|
0,04
|
0,05
|
0,05
|
0,11
|
2,04
|
3,19
|
2,72
|
3,25
|
2,10
|
3,83
|
3,60
|
6,41
|
7,86
|
11,17
|
0,91
|
0,86
|
0,92
|
0,95
|
|
|
0,04
|
0,04
|
0,04
|
0,05
|
0,05
|
0,11
|
2,04
|
3,19
|
2,72
|
3,25
|
2,10
|
3,83
|
3,60
|
6,41
|
7,86
|
11,17
|
1,52
|
1,53
|
1,69
|
1,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
369K
|
€
386K
|
€
403K
|
€
421K
|
€
440K
|
€
500K
|
€
518K
|
€
535K
|
€
572K
|
€
600K
|
€
646K
|
€
674K
|
€
710K
|
€
736K
|
€
746K
|
€
760K
|
€
905K
|
€
929K
|
€
614K
|
€
655K
|
|
|
€
607K
|
€
603K
|
€
599K
|
€
595K
|
€
592K
|
€
623K
|
€
560K
|
€
547K
|
€
558K
|
€
557K
|
€
562K
|
€
541K
|
€
551K
|
€
539K
|
€
524K
|
€
430K
|
€
641K
|
€
643K
|
€
333K
|
€
388K
|
|
|
€
607K
|
€
603K
|
€
599K
|
€
595K
|
€
592K
|
€
623K
|
€
35K
|
€
22K
|
€
33K
|
€
32K
|
€
61K
|
€
35K
|
€
40K
|
€
23K
|
€
19K
|
€
20K
|
€
219K
|
€
256K
|
€
279K
|
€
274K
|
|
|
|
|
|
|
|
|
€
525K
|
€
525K
|
€
525K
|
€
525K
|
€
501K
|
€
506K
|
€
511K
|
€
516K
|
€
505K
|
€
409K
|
€
423K
|
€
387K
|
€
54K
|
€
114K
|
|
|
-64,60%
|
-56,21%
|
-48,59%
|
-41,34%
|
-34,73%
|
-24,62%
|
-8,19%
|
-2,36%
|
2,38%
|
7,18%
|
12,99%
|
19,79%
|
22,38%
|
26,77%
|
29,71%
|
43,50%
|
29,16%
|
30,83%
|
45,84%
|
40,77%
|
|
|
|
|
|
|
|
|
-12,39
|
-41,61
|
38,61
|
12,19
|
5,98
|
3,79
|
3,22
|
2,62
|
2,28
|
1,24
|
1,60
|
1,35
|
0,19
|
0,43
|
|
|
|
|
|
|
|
|
162,06
|
1 262,39
|
|
443,96
|
|
17,78
|
64,45
|
37,06
|
|
2,70
|
16,16
|
9,44
|
3,28
|
3,44
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,73%
|
1,81%
|
2,40%
|
2,38%
|
7,86%
|
51,31%
|
28,80%
|
68,57%
|
-87,55%
|
-43,30%
|
-32,63%
|
-2,42%
|
-10,03%
|
-3,30%
|
-16,59%
|
15,39%
|
5,62%
|
15,10%
|
22,27%
|
25,81%
|
|
|
8,94%
|
9,72%
|
11,17%
|
12,25%
|
19,36%
|
65,57%
|
70,24%
|
207,78%
|
-216,70%
|
-94,77%
|
-59,06%
|
-19,03%
|
-23,99%
|
-12,49%
|
-30,75%
|
9,86%
|
-8,57%
|
1,71%
|
5,20%
|
8,19%
|
|
|
-5,78
|
-5,47
|
-5,43
|
-5,06
|
-6,72
|
-16,14
|
-5,75
|
-4,90
|
-5,15
|
-6,80
|
-7,67
|
-3,77
|
-5,37
|
-3,34
|
-9,14
|
4,29
|
-2,50
|
0,53
|
2,38
|
3,34
|
|
|
8,94
|
9,72
|
11,17
|
12,25
|
19,36
|
65,57
|
70,24
|
207,78
|
-216,70
|
-94,77
|
-59,06
|
-19,03
|
-23,99
|
-12,49
|
-30,75
|
9,86
|
-8,57
|
1,71
|
5,20
|
8,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,50
|
9,20
|
10
|
11,90
|
12,70
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
27K
|
€
27K
|
€
27K
|
€
28K
|