C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-4K
|
€
145K
|
€
-24K
|
€
14K
|
€
29K
|
€
21K
|
€
17K
|
€
25K
|
€
37K
|
€
40K
|
€
57K
|
€
47K
|
€
65K
|
€
14K
|
€
24K
|
|
|
€
-21K
|
€
-4K
|
€
108K
|
€
-39K
|
€
-940
|
€
10K
|
€
4K
|
€
-1K
|
€
926
|
€
9K
|
€
10K
|
€
13K
|
€
13K
|
€
4K
|
€
7K
|
€
23K
|
|
|
€
129K
|
€
150K
|
€
167K
|
€
58K
|
€
97K
|
€
98K
|
€
88K
|
€
85K
|
€
86K
|
€
86K
|
€
77K
|
€
67K
|
€
53K
|
€
40K
|
€
37K
|
€
30K
|
|
|
€
6K
|
€
7K
|
€
151K
|
€
2K
|
€
12K
|
€
23K
|
€
17K
|
€
14K
|
€
20K
|
€
28K
|
€
30K
|
€
42K
|
€
58K
|
€
65K
|
€
16K
|
€
27K
|
|
|
|
€
789
|
|
€
184
|
€
789
|
€
169
|
€
2K
|
€
1K
|
€
418
|
€
3K
|
€
1K
|
€
11K
|
€
7K
|
€
4K
|
€
58
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
13K
|
|
|
|
|
€
470
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
12,84%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-24K
|
€
-5K
|
€
133K
|
€
-26K
|
€
12K
|
€
28K
|
€
20K
|
€
15K
|
€
24K
|
€
35K
|
€
39K
|
€
50K
|
€
46K
|
€
65K
|
€
13K
|
€
24K
|
|
|
€
-25K
|
€
-6K
|
€
133K
|
€
-36K
|
€
3K
|
€
18K
|
€
10K
|
€
6K
|
€
14K
|
€
26K
|
€
29K
|
€
40K
|
€
36K
|
€
65K
|
€
13K
|
€
24K
|
|
|
€
-21K
|
€
-4K
|
€
108K
|
€
-39K
|
€
-940
|
€
10K
|
€
4K
|
€
-1K
|
€
926
|
€
9K
|
€
10K
|
€
13K
|
€
13K
|
€
4K
|
€
7K
|
€
23K
|
|
|
€
0
|
€
0
|
€
-428K
|
€
0
|
€
0
|
€
7K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
132K
|
€
152K
|
€
91K
|
€
521
|
€
3K
|
€
8K
|
€
2K
|
€
8K
|
€
11K
|
€
12K
|
€
13K
|
€
37K
|
€
37K
|
€
48K
|
€
43K
|
€
38K
|
|
|
€
-20K
|
€
-3K
|
€
108K
|
€
-29K
|
€
8K
|
€
19K
|
€
13K
|
€
8K
|
€
10K
|
€
18K
|
€
19K
|
€
23K
|
€
23K
|
€
4K
|
€
7K
|
€
23K
|
|
|
€
127K
|
€
147K
|
€
163K
|
€
-278K
|
€
-220K
|
€
-199K
|
€
-182K
|
€
-165K
|
€
-144K
|
€
-125K
|
€
-122K
|
€
-141K
|
€
-157K
|
€
40K
|
€
37K
|
€
30K
|
|
|
18,06
|
18,77
|
16,81
|
0,04
|
0,04
|
0,05
|
0,09
|
0,08
|
0,11
|
0,15
|
0,14
|
0,26
|
0,20
|
3,05
|
6,33
|
4,78
|
|
|
18,06
|
18,77
|
16,81
|
0,04
|
0,04
|
0,05
|
0,09
|
0,08
|
0,11
|
0,15
|
0,14
|
0,26
|
0,20
|
3,05
|
6,33
|
4,78
|
|
|
18,06
|
18,77
|
16,81
|
0,04
|
0,04
|
0,05
|
0,09
|
0,08
|
0,11
|
0,15
|
0,14
|
0,27
|
0,20
|
3,09
|
6,63
|
4,88
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
136K
|
€
158K
|
€
177K
|
€
442K
|
€
449K
|
€
460K
|
€
471K
|
€
476K
|
€
488K
|
€
502K
|
€
509K
|
€
550K
|
€
541K
|
€
60K
|
€
43K
|
€
38K
|
|
|
€
7K
|
€
8K
|
€
10K
|
€
384K
|
€
352K
|
€
362K
|
€
382K
|
€
391K
|
€
401K
|
€
417K
|
€
432K
|
€
483K
|
€
487K
|
€
20K
|
€
7K
|
€
8K
|
|
|
€
7K
|
€
8K
|
€
10K
|
€
289K
|
€
229K
|
€
209K
|
€
201K
|
€
180K
|
€
161K
|
€
148K
|
€
141K
|
€
186K
|
€
193K
|
€
19K
|
€
7K
|
€
8K
|
|
|
|
|
|
€
95K
|
€
124K
|
€
153K
|
€
182K
|
€
211K
|
€
240K
|
€
269K
|
€
291K
|
€
291K
|
€
291K
|
|
|
|
|
|
94,54%
|
94,76%
|
94,16%
|
13,23%
|
21,62%
|
21,34%
|
18,77%
|
17,89%
|
17,73%
|
17,02%
|
15,08%
|
12,17%
|
9,89%
|
67,25%
|
84,20%
|
79,07%
|
|
|
|
|
|
1,62
|
1,27
|
1,56
|
2,06
|
2,48
|
2,78
|
3,15
|
3,79
|
4,35
|
5,44
|
|
|
|
|
|
|
|
0,08
|
|
28,45
|
13,11
|
19,53
|
26,21
|
16,82
|
11,79
|
11,22
|
9,66
|
10,66
|
0,30
|
0,53
|
0,33
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-15,56%
|
-2,24%
|
64,91%
|
-50,21%
|
8,62%
|
19,44%
|
14,47%
|
9,18%
|
12,05%
|
21,40%
|
25,15%
|
34,25%
|
42,26%
|
8,92%
|
18,85%
|
79,12%
|
|
|
-16,06%
|
-2,67%
|
64,90%
|
-66,15%
|
-0,97%
|
9,94%
|
4,14%
|
-1,53%
|
1,07%
|
10,30%
|
12,78%
|
20,07%
|
24,89%
|
8,92%
|
18,85%
|
79,12%
|
|
|
-15,18
|
-2,53
|
61,11
|
-8,75
|
-0,21
|
2,12
|
0,78
|
-0,27
|
0,19
|
1,75
|
1,93
|
2,44
|
2,46
|
6,00
|
15,87
|
62,56
|
|
|
-16,06
|
-2,67
|
64,90
|
-66,15
|
-0,97
|
9,94
|
4,14
|
-1,53
|
1,07
|
10,30
|
12,78
|
20,07
|
24,89
|
8,92
|
18,85
|
79,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
1,52
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
1,52
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|