C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
721K
|
€
292K
|
€
765K
|
|
|
|
147,15%
|
-61,84%
|
|
|
|
|
€
-6K
|
€
-15K
|
€
-47K
|
€
-255K
|
|
|
€
-204K
|
€
-197K
|
€
-182K
|
€
-135K
|
|
|
-
|
-
|
-
|
-
|
|
|
Impôts
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-14K
|
€
-46K
|
€
-254K
|
|
|
Marge EBITDA
|
|
|
|
|
|
€
-6K
|
€
-15K
|
€
-47K
|
€
-255K
|
|
|
€
-6K
|
€
-15K
|
€
-47K
|
€
-255K
|
|
|
Marge nette
|
|
|
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
519K
|
€
29K
|
€
254K
|
€
13K
|
|
|
€
-5K
|
€
-14K
|
€
-46K
|
€
-254K
|
|
|
€
3,31M
|
€
2,76M
|
€
2,41M
|
€
1,45M
|
|
|
4,89
|
28,07
|
8,16
|
7,29
|
|
|
0,86
|
2,11
|
1,35
|
0,79
|
|
|
4,89
|
28,07
|
8,16
|
7,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,23M
|
€
2,92M
|
€
2,81M
|
€
1,74M
|
|
|
€
4,43M
|
€
3,12M
|
€
3,00M
|
€
1,88M
|
|
|
€
852K
|
€
102K
|
€
337K
|
€
230K
|
|
|
€
3,58M
|
€
3,02M
|
€
2,66M
|
€
1,65M
|
|
|
-4,82%
|
-6,76%
|
-6,48%
|
-7,75%
|
|
|
-17,58
|
-15,28
|
-14,59
|
-12,20
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,44%
|
7,19%
|
25,15%
|
187,95%
|
|
|
2,98%
|
7,76%
|
25,76%
|
188,73%
|
|
|
-0,14
|
-0,52
|
-1,67
|
-14,63
|
|
|
2,98
|
7,76
|
25,76
|
188,73
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
428,92
|
122,21
|
151,82
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
1 736,85
|
3 306,74
|
1 095,94
|
|
|
|
0,24
|
0,12
|
0,40
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|