CH
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-226
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
765
|
€
-2K
|
€
-4K
|
€
-1K
|
€
-3K
|
|
|
€
-997
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
649
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-3K
|
|
|
€
1,66M
|
€
1,66M
|
€
1,66M
|
€
1,66M
|
€
1,67M
|
€
1,67M
|
€
1,67M
|
€
1,67M
|
€
1,51M
|
€
1,51M
|
|
|
€
71K
|
€
71K
|
€
71K
|
€
71K
|
€
71K
|
€
72K
|
€
71K
|
€
71K
|
€
64K
|
€
65K
|
|
|
Impôts
|
€
3K
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-851
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
711
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-3K
|
|
|
€
-851
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
711
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-3K
|
|
|
€
-997
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
649
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-3K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
8K
|
€
667
|
€
606
|
€
105
|
€
5
|
€
749
|
|
€
1
|
€
22
|
€
43
|
|
|
€
-997
|
€
-3K
|
€
-3K
|
€
-3K
|
€
-3K
|
€
649
|
€
-2K
|
€
-5K
|
€
-2K
|
€
-3K
|
|
|
€
-24K
|
€
-23K
|
€
-20K
|
€
-17K
|
€
-15K
|
€
-12K
|
€
-12K
|
€
-10K
|
€
-5K
|
€
-3K
|
|
|
0,36
|
0,04
|
0,03
|
0,01
|
0
|
0,06
|
0
|
0
|
0
|
0,01
|
|
|
0,36
|
0,04
|
0,03
|
0,01
|
0
|
0,06
|
0
|
0
|
0
|
0,01
|
|
|
40,60
|
63,37
|
72,54
|
85,42
|
102,50
|
118,30
|
120,28
|
147,31
|
296,99
|
508,28
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,20M
|
€
3,18M
|
€
3,18M
|
€
3,18M
|
€
3,18M
|
€
3,18M
|
€
3,18M
|
€
3,18M
|
€
3,01M
|
€
3,01M
|
|
|
€
1,54M
|
€
1,52M
|
€
1,52M
|
€
1,52M
|
€
1,51M
|
€
1,51M
|
€
1,51M
|
€
1,51M
|
€
1,51M
|
€
1,50M
|
|
|
€
37K
|
€
24K
|
€
21K
|
€
18K
|
€
15K
|
€
13K
|
€
12K
|
€
10K
|
€
5K
|
€
3K
|
|
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
€
1,50M
|
|
|
51,89%
|
52,13%
|
52,22%
|
52,31%
|
52,40%
|
52,47%
|
52,47%
|
52,54%
|
50,03%
|
50,10%
|
|
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
0,90
|
1
|
0,99
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
2 128,95
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,06%
|
-0,16%
|
-0,16%
|
-0,17%
|
-0,16%
|
0,04%
|
-0,14%
|
-0,31%
|
-0,14%
|
-0,19%
|
|
|
-0,06%
|
-0,16%
|
-0,16%
|
-0,17%
|
-0,16%
|
0,04%
|
-0,14%
|
-0,31%
|
-0,14%
|
-0,19%
|
|
|
-0,03
|
-0,08
|
-0,08
|
-0,09
|
-0,08
|
0,02
|
-0,07
|
-0,16
|
-0,07
|
-0,10
|
|
|
-0,06
|
-0,16
|
-0,16
|
-0,17
|
-0,16
|
0,04
|
-0,14
|
-0,31
|
-0,14
|
-0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|