C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-42K
|
€
-83K
|
€
-2K
|
€
-39K
|
€
-10K
|
€
-1K
|
€
9K
|
€
4K
|
€
37K
|
€
27K
|
€
35K
|
€
21K
|
€
79K
|
€
64K
|
€
72K
|
€
65K
|
€
40K
|
€
59K
|
€
76K
|
€
80K
|
|
|
€
-42K
|
€
-84K
|
€
-3K
|
€
-40K
|
€
-15K
|
€
-6K
|
€
4K
|
€
-2K
|
€
10K
|
€
-4K
|
€
6K
|
€
-4K
|
€
3K
|
€
-13K
|
€
7K
|
€
-2K
|
€
-32K
|
€
435
|
€
5K
|
€
7K
|
|
|
€
-99K
|
€
-57K
|
€
27K
|
€
30K
|
€
70K
|
€
85K
|
€
92K
|
€
88K
|
€
90K
|
€
68K
|
€
72K
|
€
65K
|
€
69K
|
€
66K
|
€
78K
|
€
72K
|
€
74K
|
€
105K
|
€
105K
|
€
100K
|
|
|
-
|
-
|
€
967
|
€
1K
|
€
3K
|
€
4K
|
€
13K
|
€
7K
|
€
30K
|
€
2K
|
€
10K
|
€
2K
|
€
24K
|
€
2K
|
€
9K
|
€
4K
|
€
3K
|
€
4K
|
€
26K
|
€
36K
|
|
|
|
|
€
481
|
|
|
|
|
|
|
€
3K
|
€
4K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
|
€
4K
|
|
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
|
€
27K
|
€
23K
|
€
22K
|
€
49K
|
€
72K
|
€
63K
|
€
61K
|
€
63K
|
€
61K
|
€
67K
|
€
57K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-42K
|
€
-84K
|
€
-2K
|
€
-40K
|
€
-11K
|
€
-1K
|
€
9K
|
€
3K
|
€
36K
|
€
-669
|
€
10K
|
€
-2K
|
€
30K
|
€
-8K
|
€
9K
|
€
2K
|
€
-23K
|
€
-3K
|
€
8K
|
€
23K
|
|
|
€
-42K
|
€
-84K
|
€
-2K
|
€
-40K
|
€
-15K
|
€
-6K
|
€
4K
|
€
-2K
|
€
7K
|
€
-4K
|
€
7K
|
€
-5K
|
€
24K
|
€
-14K
|
€
2K
|
€
-3K
|
€
-31K
|
€
-14K
|
€
-6K
|
€
11K
|
|
|
€
-42K
|
€
-84K
|
€
-3K
|
€
-40K
|
€
-15K
|
€
-6K
|
€
4K
|
€
-2K
|
€
10K
|
€
-4K
|
€
6K
|
€
-4K
|
€
3K
|
€
-13K
|
€
7K
|
€
-2K
|
€
-32K
|
€
435
|
€
5K
|
€
7K
|
|
|
|
|
€
0
|
-
|
€
695
|
€
0
|
-
|
€
398
|
€
20K
|
€
3K
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
€
13K
|
€
3K
|
€
4K
|
€
9K
|
€
11K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
62K
|
€
108K
|
€
33K
|
€
40K
|
€
42K
|
€
91K
|
€
85K
|
€
86K
|
€
131K
|
€
166K
|
€
142K
|
€
169K
|
€
200K
|
€
236K
|
€
192K
|
€
193K
|
€
203K
|
€
288K
|
€
366K
|
€
233K
|
|
|
€
-42K
|
€
-84K
|
€
-3K
|
€
-40K
|
€
-11K
|
€
-2K
|
€
8K
|
€
3K
|
€
39K
|
€
-878
|
€
10K
|
€
-736
|
€
10K
|
€
-7K
|
€
13K
|
€
3K
|
€
-24K
|
€
11K
|
€
19K
|
€
19K
|
|
|
€
-105K
|
€
-63K
|
€
21K
|
€
24K
|
€
64K
|
€
75K
|
€
77K
|
€
69K
|
€
66K
|
€
35K
|
€
40K
|
€
33K
|
€
37K
|
€
32K
|
€
44K
|
€
39K
|
€
39K
|
€
67K
|
€
66K
|
€
62K
|
|
|
0,50
|
0,70
|
1,24
|
1,17
|
1,69
|
2,18
|
2
|
1,70
|
1,32
|
1,09
|
1,14
|
1,07
|
1,10
|
1,12
|
1,05
|
1,06
|
1,07
|
1,18
|
1,08
|
1,13
|
|
|
0,50
|
0,70
|
1,24
|
1,17
|
1,69
|
2,18
|
2
|
1,70
|
1,32
|
1,09
|
1,14
|
1,07
|
1,10
|
1,12
|
1,05
|
1,06
|
1,07
|
1,18
|
1,08
|
1,13
|
|
|
0,50
|
0,70
|
1,24
|
1,17
|
1,69
|
2,18
|
2,02
|
1,70
|
1,32
|
1,09
|
1,14
|
1,10
|
1,21
|
1,17
|
1,06
|
1,07
|
1,10
|
1,18
|
1,08
|
1,13
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
113K
|
€
154K
|
€
116K
|
€
171K
|
€
162K
|
€
149K
|
€
169K
|
€
186K
|
€
296K
|
€
444K
|
€
345K
|
€
517K
|
€
446K
|
€
329K
|
€
1,02M
|
€
748K
|
€
596K
|
€
481K
|
€
881K
|
€
588K
|
|
|
€
211K
|
€
211K
|
€
89K
|
€
140K
|
€
92K
|
€
64K
|
€
77K
|
€
98K
|
€
206K
|
€
377K
|
€
274K
|
€
452K
|
€
376K
|
€
263K
|
€
939K
|
€
676K
|
€
523K
|
€
376K
|
€
776K
|
€
488K
|
|
|
€
211K
|
€
211K
|
€
89K
|
€
140K
|
€
92K
|
€
64K
|
€
77K
|
€
98K
|
€
206K
|
€
377K
|
€
274K
|
€
442K
|
€
343K
|
€
252K
|
€
925K
|
€
666K
|
€
513K
|
€
376K
|
€
774K
|
€
482K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
627
|
€
4K
|
|
|
|
€
1K
|
€
6K
|
|
|
-87,73%
|
-36,87%
|
23,38%
|
17,78%
|
43,33%
|
57,32%
|
54,28%
|
47,24%
|
30,42%
|
15,22%
|
20,77%
|
12,63%
|
15,53%
|
20,02%
|
7,70%
|
9,56%
|
12,33%
|
21,87%
|
11,89%
|
16,97%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,05
|
|
|
|
0,01
|
0,06
|
|
|
|
|
|
|
|
|
8,75
|
28,86
|
5,75
|
|
26,50
|
|
12,40
|
|
108,19
|
297,14
|
|
|
95,55
|
21,29
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
42,41%
|
147,30%
|
-11,14%
|
-130,78%
|
-15,43%
|
-2,31%
|
9,14%
|
3,23%
|
42,77%
|
-1,30%
|
13,90%
|
-1,13%
|
13,85%
|
-10,08%
|
17,11%
|
4,84%
|
-32,48%
|
10,89%
|
17,90%
|
18,66%
|
|
|
42,41%
|
147,68%
|
-12,00%
|
-131,81%
|
-21,33%
|
-7,53%
|
4,29%
|
-2,48%
|
11,02%
|
-6,09%
|
8,89%
|
-5,94%
|
4,93%
|
-19,00%
|
8,67%
|
-2,83%
|
-43,00%
|
0,41%
|
4,71%
|
6,58%
|
|
|
-37,21
|
-54,45
|
-2,81
|
-23,44
|
-9,24
|
-4,31
|
2,33
|
-1,17
|
3,35
|
-0,93
|
1,85
|
-0,75
|
0,77
|
-3,80
|
0,67
|
-0,27
|
-5,30
|
0,09
|
0,56
|
1,12
|
|
|
42,41
|
147,68
|
-12,00
|
-131,81
|
-21,33
|
-7,53
|
4,29
|
-2,48
|
11,02
|
-6,09
|
8,89
|
-5,94
|
4,93
|
-19,00
|
8,67
|
-2,83
|
-43,00
|
0,41
|
4,71
|
6,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
334,86
|
293,41
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
334,86
|
293,41
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
0,30
|
0,70
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
|
|
|
|
|
|
|
|
|
|
|
€
91K
|
€
77K
|
€
73K
|
€
69K
|
€
72K
|
€
63K
|
€
61K
|
€
63K
|
€
61K
|
€
67K
|
€
57K
|