C(
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-20K
|
€
-17K
|
€
-29K
|
€
114K
|
€
120K
|
€
183K
|
€
74K
|
€
305K
|
€
124K
|
€
227K
|
€
148K
|
€
54K
|
€
55K
|
€
282K
|
€
175K
|
€
171K
|
€
48K
|
€
45K
|
€
55K
|
|
|
€
-8K
|
€
-14K
|
€
-38K
|
€
20K
|
€
-1,04M
|
€
92K
|
€
10K
|
€
48K
|
€
55K
|
€
115K
|
€
58K
|
€
2K
|
€
5K
|
€
188K
|
€
208K
|
€
-115K
|
€
-30K
|
€
-65K
|
€
228K
|
|
|
€
181K
|
€
189K
|
€
202K
|
€
240K
|
€
219K
|
€
1,26M
|
€
1,16M
|
€
1,16M
|
€
1,11M
|
€
1,05M
|
€
937K
|
€
879K
|
€
877K
|
€
872K
|
€
793K
|
€
673K
|
€
788K
|
€
818K
|
€
883K
|
|
|
€
9K
|
€
9K
|
€
10K
|
€
122K
|
€
11K
|
€
209K
|
€
111K
|
€
309K
|
€
152K
|
€
238K
|
€
165K
|
€
83K
|
€
83K
|
€
303K
|
€
192K
|
€
157K
|
€
68K
|
€
68K
|
€
87K
|
|
|
€
262
|
€
280
|
€
4K
|
€
6K
|
€
7K
|
€
82K
|
€
19K
|
€
66K
|
€
46K
|
€
68K
|
€
41K
|
€
7K
|
€
8K
|
€
92K
|
€
28K
|
€
31K
|
€
5K
|
€
10K
|
€
13K
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
€
109K
|
€
87K
|
-
|
-
|
-
|
€
218K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
58,00%
|
41,92%
|
|
|
|
95,42%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-21K
|
€
-18K
|
€
-35K
|
€
113K
|
€
-991K
|
€
182K
|
€
72K
|
€
303K
|
€
122K
|
€
226K
|
€
146K
|
€
53K
|
€
53K
|
€
277K
|
€
170K
|
€
169K
|
€
44K
|
€
42K
|
€
53K
|
|
|
€
-21K
|
€
-18K
|
€
-42K
|
€
106K
|
€
-999K
|
€
175K
|
€
64K
|
€
303K
|
€
122K
|
€
226K
|
€
139K
|
€
46K
|
€
46K
|
€
262K
|
€
156K
|
€
-178K
|
€
22K
|
€
26K
|
€
38K
|
|
|
€
-8K
|
€
-14K
|
€
-38K
|
€
20K
|
€
-1,04M
|
€
92K
|
€
10K
|
€
48K
|
€
55K
|
€
115K
|
€
58K
|
€
2K
|
€
5K
|
€
188K
|
€
208K
|
€
-115K
|
€
-30K
|
€
-65K
|
€
228K
|
|
|
Capex
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
269K
|
€
342K
|
€
372K
|
€
405K
|
€
133K
|
€
277K
|
€
217K
|
€
92K
|
€
100K
|
€
397
|
€
6K
|
€
7K
|
€
12K
|
€
23K
|
€
6K
|
€
11K
|
€
38K
|
€
32K
|
€
13K
|
|
|
€
-8K
|
€
-14K
|
€
-30K
|
€
28K
|
€
-1,03M
|
€
99K
|
€
17K
|
€
48K
|
€
55K
|
€
115K
|
€
65K
|
€
9K
|
€
12K
|
€
202K
|
€
222K
|
€
232K
|
€
-8K
|
€
-48K
|
€
242K
|
|
|
€
181K
|
€
189K
|
€
202K
|
€
233K
|
€
159K
|
€
-274K
|
€
-385K
|
€
-372K
|
€
-567K
|
€
-620K
|
€
-665K
|
€
-580K
|
€
-588K
|
€
-606K
|
€
-699K
|
€
-800K
|
€
-707K
|
€
-698K
|
€
-611K
|
|
|
2,23
|
2,20
|
2,16
|
2,18
|
1,77
|
0,58
|
0,39
|
0,45
|
0,33
|
0,28
|
0,23
|
0,18
|
0,14
|
0,35
|
0,31
|
0,28
|
0,35
|
0,36
|
0,51
|
|
|
2,23
|
2,20
|
2,16
|
2,18
|
1,77
|
0,58
|
0,39
|
0,45
|
0,33
|
0,28
|
0,23
|
0,18
|
0,14
|
0,35
|
0,31
|
0,28
|
0,35
|
0,36
|
0,51
|
|
|
2,23
|
2,20
|
2,16
|
2,18
|
1,98
|
0,66
|
0,49
|
0,56
|
0,59
|
0,53
|
0,40
|
0,18
|
0,14
|
0,35
|
0,31
|
0,28
|
0,35
|
0,36
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
328K
|
€
345K
|
€
377K
|
€
437K
|
€
426K
|
€
1,91M
|
€
1,79M
|
€
1,84M
|
€
1,95M
|
€
1,92M
|
€
1,80M
|
€
1,58M
|
€
1,56M
|
€
1,80M
|
€
1,81M
|
€
1,79M
|
€
1,88M
|
€
1,91M
|
€
2,13M
|
|
|
€
147K
|
€
157K
|
€
174K
|
€
197K
|
€
207K
|
€
653K
|
€
627K
|
€
680K
|
€
842K
|
€
865K
|
€
868K
|
€
705K
|
€
686K
|
€
928K
|
€
1,01M
|
€
1,12M
|
€
1,09M
|
€
1,10M
|
€
1,25M
|
|
|
€
147K
|
€
157K
|
€
174K
|
€
197K
|
€
207K
|
€
653K
|
€
627K
|
€
680K
|
€
842K
|
€
865K
|
€
868K
|
€
705K
|
€
686K
|
€
926K
|
€
1,01M
|
€
1,11M
|
€
1,09M
|
€
1,09M
|
€
1,25M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
55,25%
|
54,65%
|
53,72%
|
54,87%
|
51,47%
|
65,80%
|
64,99%
|
62,95%
|
56,81%
|
54,88%
|
51,93%
|
55,51%
|
56,13%
|
48,45%
|
43,92%
|
37,62%
|
41,95%
|
42,73%
|
41,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
1,75
|
|
3,59
|
8,76
|
2,24
|
6,88
|
3,83
|
5,93
|
13,36
|
12,94
|
3,35
|
5,95
|
6,62
|
24,78
|
25,87
|
23,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-4,20%
|
-7,18%
|
-15,01%
|
11,55%
|
-469,50%
|
7,91%
|
1,46%
|
4,14%
|
4,98%
|
10,92%
|
6,96%
|
0,98%
|
1,37%
|
23,19%
|
28,01%
|
34,45%
|
-1,07%
|
-5,87%
|
27,44%
|
|
|
-4,20%
|
-7,18%
|
-18,61%
|
8,52%
|
-472,81%
|
7,33%
|
0,83%
|
4,14%
|
4,98%
|
10,92%
|
6,22%
|
0,19%
|
0,58%
|
21,50%
|
26,15%
|
-17,08%
|
-3,84%
|
-7,90%
|
25,82%
|
|
|
-2,32
|
-3,93
|
-10,00
|
4,67
|
-243,36
|
4,83
|
0,54
|
2,61
|
2,83
|
5,99
|
3,23
|
0,11
|
0,33
|
10,41
|
11,49
|
-6,43
|
-1,61
|
-3,38
|
10,71
|
|
|
-4,20
|
-7,18
|
-18,61
|
8,52
|
-472,81
|
7,33
|
0,83
|
4,14
|
4,98
|
10,92
|
6,22
|
0,19
|
0,58
|
21,50
|
26,15
|
-17,08
|
-3,84
|
-7,90
|
25,82
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|