CS
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
230K
|
€
236K
|
€
198K
|
€
176K
|
€
267K
|
€
316K
|
€
362K
|
€
-33K
|
€
142K
|
€
97K
|
|
|
€
7K
|
€
2K
|
€
272
|
€
-30K
|
€
3K
|
€
69K
|
€
148K
|
€
-144K
|
€
61K
|
€
37K
|
|
|
€
141K
|
€
134K
|
€
132K
|
€
132K
|
€
161K
|
€
158K
|
€
109K
|
€
-39K
|
€
105K
|
€
44K
|
|
|
€
152K
|
€
149K
|
€
120K
|
€
107K
|
€
134K
|
€
222K
|
€
235K
|
-
|
€
112K
|
€
77K
|
|
|
€
11K
|
€
9K
|
€
5K
|
€
7K
|
€
5K
|
|
|
€
4K
|
€
37K
|
€
24K
|
|
|
€
3K
|
€
12K
|
€
17K
|
€
15K
|
€
70K
|
€
64K
|
€
55K
|
€
5K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
€
20K
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
28,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
205K
|
€
164K
|
€
145K
|
€
181K
|
€
237K
|
€
290K
|
€
-46K
|
€
136K
|
€
95K
|
|
|
€
56K
|
€
51K
|
€
21K
|
€
11K
|
€
46K
|
€
143K
|
€
205K
|
€
-129K
|
€
98K
|
€
60K
|
|
|
€
7K
|
€
2K
|
€
272
|
€
-30K
|
€
3K
|
€
69K
|
€
148K
|
€
-144K
|
€
61K
|
€
37K
|
|
|
€
56K
|
€
115K
|
€
72K
|
€
163K
|
€
273K
|
€
186K
|
€
28K
|
€
1,72M
|
€
200K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
83K
|
€
94K
|
€
79K
|
€
94K
|
€
196K
|
€
248K
|
€
139K
|
€
205K
|
€
155K
|
€
90K
|
|
|
€
160K
|
€
156K
|
€
143K
|
€
104K
|
€
138K
|
€
163K
|
€
234K
|
€
-61K
|
€
99K
|
€
72K
|
|
|
€
-111K
|
€
-157K
|
€
-118K
|
€
-65K
|
€
24K
|
€
126K
|
€
-25K
|
€
-110K
|
€
-3K
|
€
-82K
|
|
|
0,54
|
0,46
|
0,53
|
0,69
|
1,12
|
1,76
|
0,91
|
0,73
|
0,99
|
0,61
|
|
|
0,54
|
0,46
|
0,53
|
0,69
|
1,12
|
1,76
|
0,91
|
0,73
|
0,99
|
0,61
|
|
|
0,54
|
0,49
|
0,55
|
0,72
|
1,16
|
1,88
|
0,95
|
0,73
|
1
|
0,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,94M
|
€
2,06M
|
€
2,11M
|
€
2,21M
|
€
2,29M
|
€
2,23M
|
€
2,13M
|
€
2,23M
|
€
496K
|
€
303K
|
|
|
€
1,80M
|
€
1,92M
|
€
1,98M
|
€
2,08M
|
€
2,12M
|
€
2,07M
|
€
2,02M
|
€
2,27M
|
€
391K
|
€
259K
|
|
|
€
241K
|
€
275K
|
€
243K
|
€
203K
|
€
198K
|
€
155K
|
€
278K
|
€
401K
|
€
180K
|
€
211K
|
|
|
€
1,56M
|
€
1,63M
|
€
1,73M
|
€
1,87M
|
€
1,92M
|
€
1,90M
|
€
1,73M
|
€
1,87M
|
€
209K
|
€
48K
|
|
|
7,28%
|
6,52%
|
6,24%
|
5,95%
|
7,05%
|
7,11%
|
5,13%
|
-1,76%
|
21,19%
|
14,39%
|
|
|
11,04
|
12,15
|
13,10
|
14,21
|
11,91
|
12,01
|
15,85
|
-47,67
|
1,99
|
1,10
|
|
|
8,61
|
9,37
|
12,10
|
14,37
|
11,71
|
8,74
|
6,96
|
|
2,88
|
2,74
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
113,44%
|
116,36%
|
108,26%
|
79,39%
|
85,52%
|
103,14%
|
214,04%
|
155,38%
|
94,73%
|
165,05%
|
|
|
4,89%
|
1,67%
|
0,21%
|
-22,44%
|
1,60%
|
43,75%
|
135,90%
|
368,06%
|
58,52%
|
85,76%
|
|
|
0,36
|
0,11
|
0,01
|
-1,33
|
0,11
|
3,11
|
6,97
|
-6,46
|
12,40
|
12,34
|
|
|
4,89
|
1,67
|
0,21
|
-22,44
|
1,60
|
43,75
|
135,90
|
368,06
|
58,52
|
85,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,30
|
0,30
|
0,30
|
0,30
|
1,80
|
1
|
0,20
|
|
|
|
|
|
€
41K
|
€
56K
|
€
49K
|
€
233K
|
€
35K
|
€
55K
|
€
26K
|
|
|