C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
169K
|
€
27K
|
€
27K
|
€
29K
|
€
34K
|
€
36K
|
€
37K
|
€
34K
|
€
25K
|
€
28K
|
€
28K
|
€
39K
|
€
44K
|
€
44K
|
€
28K
|
€
50K
|
€
35K
|
€
35K
|
€
19K
|
|
|
€
-2K
|
€
111K
|
€
11K
|
€
12K
|
€
13K
|
€
16K
|
€
17K
|
€
19K
|
€
14K
|
€
7K
|
€
10K
|
€
17K
|
€
5K
|
€
9K
|
€
-31K
|
€
8K
|
€
23K
|
€
12K
|
€
8K
|
€
5K
|
|
|
€
558K
|
€
560K
|
€
529K
|
€
518K
|
€
507K
|
€
494K
|
€
477K
|
€
460K
|
€
441K
|
€
428K
|
€
420K
|
€
410K
|
€
393K
|
€
388K
|
€
380K
|
€
411K
|
€
403K
|
€
379K
|
€
367K
|
€
359K
|
|
|
€
27K
|
€
204K
|
€
40K
|
€
40K
|
€
41K
|
€
45K
|
€
46K
|
€
47K
|
€
43K
|
€
35K
|
€
39K
|
€
35K
|
€
43K
|
€
46K
|
€
42K
|
€
36K
|
€
54K
|
€
41K
|
€
34K
|
€
27K
|
|
|
|
-
|
€
16
|
€
548
|
€
1K
|
€
1K
|
€
648
|
€
4K
|
€
6K
|
€
876
|
€
1K
|
€
3K
|
€
5K
|
€
5K
|
|
€
6K
|
€
6K
|
€
4K
|
€
1K
|
€
929
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-9K
|
€
163K
|
€
21K
|
€
20K
|
€
23K
|
€
28K
|
€
30K
|
€
32K
|
€
28K
|
€
19K
|
€
24K
|
€
21K
|
€
30K
|
€
34K
|
€
30K
|
€
21K
|
€
43K
|
€
29K
|
€
22K
|
€
14K
|
|
|
€
-9K
|
€
163K
|
€
19K
|
€
19K
|
€
22K
|
€
27K
|
€
30K
|
€
31K
|
€
27K
|
€
15K
|
€
19K
|
€
15K
|
€
15K
|
€
20K
|
€
19K
|
€
10K
|
€
32K
|
€
17K
|
€
11K
|
€
9K
|
|
|
€
-2K
|
€
111K
|
€
11K
|
€
12K
|
€
13K
|
€
16K
|
€
17K
|
€
19K
|
€
14K
|
€
7K
|
€
10K
|
€
17K
|
€
5K
|
€
9K
|
€
-31K
|
€
8K
|
€
23K
|
€
12K
|
€
8K
|
€
5K
|
|
|
|
€
-571K
|
€
0
|
-
|
€
4K
|
|
|
-
|
€
0
|
€
0
|
€
0
|
€
2K
|
€
7K
|
€
13K
|
€
827
|
€
3K
|
€
0
|
€
60K
|
€
86K
|
€
7K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
628K
|
€
632K
|
€
30K
|
€
21K
|
€
11K
|
€
5K
|
€
4K
|
€
7K
|
€
4K
|
€
3K
|
€
21K
|
€
1K
|
€
1K
|
€
3K
|
€
224
|
€
1K
|
|
|
|
€
955
|
|
|
€
-2K
|
€
111K
|
€
12K
|
€
13K
|
€
14K
|
€
17K
|
€
17K
|
€
19K
|
€
16K
|
€
12K
|
€
15K
|
€
22K
|
€
21K
|
€
23K
|
€
-19K
|
€
19K
|
€
35K
|
€
24K
|
€
19K
|
€
10K
|
|
|
€
558K
|
€
560K
|
€
-42K
|
€
-54K
|
€
-67K
|
€
-77K
|
€
-85K
|
€
-95K
|
€
-103K
|
€
-108K
|
€
-148K
|
€
-164K
|
€
-184K
|
€
-197K
|
€
-207K
|
€
-216K
|
€
-240K
|
€
-117K
|
€
-105K
|
€
-79K
|
|
|
8,22
|
8,38
|
0,43
|
0,29
|
0,18
|
0,06
|
0,05
|
0,08
|
0,06
|
0,03
|
0,19
|
0,10
|
0,01
|
0,02
|
0,02
|
0,01
|
0
|
0,03
|
0,11
|
0,01
|
|
|
8,22
|
8,38
|
0,43
|
0,29
|
0,18
|
0,06
|
0,05
|
0,08
|
0,06
|
0,03
|
0,19
|
0,10
|
0,01
|
0,02
|
0,02
|
0,01
|
0
|
0,03
|
0,11
|
0,01
|
|
|
8,79
|
8,97
|
0,45
|
0,33
|
0,20
|
0,07
|
0,06
|
0,09
|
0,07
|
0,04
|
0,22
|
0,10
|
0,01
|
0,02
|
0,02
|
0,01
|
0
|
0,03
|
0,12
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
636K
|
€
636K
|
€
603K
|
€
595K
|
€
588K
|
€
575K
|
€
566K
|
€
570K
|
€
569K
|
€
567K
|
€
604K
|
€
591K
|
€
578K
|
€
589K
|
€
591K
|
€
635K
|
€
658K
|
€
676K
|
€
637K
|
€
557K
|
|
|
€
77K
|
€
76K
|
€
74K
|
€
77K
|
€
82K
|
€
82K
|
€
89K
|
€
110K
|
€
128K
|
€
140K
|
€
184K
|
€
181K
|
€
185K
|
€
201K
|
€
211K
|
€
225K
|
€
256K
|
€
297K
|
€
271K
|
€
198K
|
|
|
€
72K
|
€
71K
|
€
70K
|
€
68K
|
€
73K
|
€
73K
|
€
79K
|
€
95K
|
€
98K
|
€
80K
|
€
161K
|
€
172K
|
€
185K
|
€
201K
|
€
210K
|
€
216K
|
€
234K
|
€
108K
|
€
105K
|
€
79K
|
|
|
|
|
|
|
|
|
-
|
€
7K
|
€
18K
|
€
29K
|
|
|
|
|
|
€
6K
|
€
15K
|
€
176K
|
€
153K
|
€
118K
|
|
|
87,84%
|
88,06%
|
87,71%
|
87,10%
|
86,13%
|
85,82%
|
84,27%
|
80,67%
|
77,57%
|
75,34%
|
69,54%
|
69,37%
|
68,01%
|
65,91%
|
64,22%
|
64,65%
|
61,18%
|
56,08%
|
57,56%
|
64,47%
|
|
|
|
|
|
|
|
|
0
|
0,01
|
0,04
|
0,07
|
|
|
|
|
|
0,01
|
0,04
|
0,47
|
0,42
|
0,33
|
|
|
|
0,47
|
3,60
|
3,75
|
3,61
|
2,95
|
2,97
|
3,46
|
4,50
|
7,27
|
7,61
|
8,76
|
6,08
|
5,88
|
6,96
|
10,50
|
5,92
|
10,28
|
12,32
|
14,48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-0,38%
|
19,81%
|
2,24%
|
2,43%
|
2,73%
|
3,35%
|
3,60%
|
4,18%
|
3,53%
|
2,74%
|
3,60%
|
5,44%
|
5,24%
|
5,92%
|
-5,11%
|
4,72%
|
8,64%
|
6,30%
|
5,24%
|
2,74%
|
|
|
-0,38%
|
19,81%
|
2,01%
|
2,23%
|
2,54%
|
3,32%
|
3,60%
|
4,09%
|
3,12%
|
1,70%
|
2,45%
|
4,13%
|
1,23%
|
2,23%
|
-8,20%
|
1,93%
|
5,80%
|
3,29%
|
2,12%
|
1,30%
|
|
|
-0,34
|
17,45
|
1,76
|
1,94
|
2,19
|
2,85
|
3,03
|
3,30
|
2,42
|
1,28
|
1,71
|
2,87
|
0,84
|
1,47
|
-5,27
|
1,25
|
3,55
|
1,84
|
1,22
|
0,84
|
|
|
-0,38
|
19,81
|
2,01
|
2,23
|
2,54
|
3,32
|
3,60
|
4,09
|
3,12
|
1,70
|
2,45
|
4,13
|
1,23
|
2,23
|
-8,20
|
1,93
|
5,80
|
3,29
|
2,12
|
1,30
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|