C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
257K
|
€
228K
|
€
258K
|
€
195K
|
€
164K
|
€
286K
|
€
165K
|
€
235K
|
€
208K
|
€
199K
|
€
186K
|
€
182K
|
€
182K
|
€
104K
|
€
7K
|
€
54K
|
€
-18K
|
€
45K
|
€
207K
|
€
215K
|
|
|
€
72K
|
€
23K
|
€
76K
|
€
-14K
|
€
-165K
|
€
116K
|
€
-6K
|
€
-21K
|
€
10K
|
€
817
|
€
-5K
|
€
-16K
|
€
-66
|
€
-116K
|
€
1,42M
|
€
-80K
|
€
-236K
|
€
-694K
|
€
-133K
|
€
-34K
|
|
|
€
1,76M
|
€
1,69M
|
€
1,66M
|
€
1,59M
|
€
1,60M
|
€
1,77M
|
€
1,65M
|
€
1,66M
|
€
1,68M
|
€
1,67M
|
€
1,66M
|
€
1,67M
|
€
1,69M
|
€
1,69M
|
€
1,80M
|
€
381K
|
€
461K
|
€
697K
|
€
1,39M
|
€
1,52M
|
|
|
€
264K
|
€
243K
|
€
268K
|
€
213K
|
€
188K
|
€
286K
|
€
184K
|
€
196K
|
€
220K
|
€
210K
|
€
199K
|
€
194K
|
€
195K
|
€
135K
|
€
82K
|
€
30K
|
€
16K
|
€
38K
|
€
178K
|
€
196K
|
|
|
€
24K
|
|
|
|
-
|
€
426
|
-
|
€
12K
|
€
12K
|
€
11K
|
€
10K
|
€
10K
|
€
11K
|
€
9K
|
€
7K
|
€
7K
|
€
23K
|
€
19K
|
€
16K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
213K
|
€
199K
|
€
230K
|
€
170K
|
€
139K
|
€
247K
|
€
141K
|
€
156K
|
€
186K
|
€
177K
|
€
166K
|
€
163K
|
€
163K
|
€
89K
|
€
-17K
|
€
23K
|
€
-42K
|
€
19K
|
€
180K
|
€
190K
|
|
|
€
120K
|
€
92K
|
€
127K
|
€
68K
|
€
20K
|
€
134K
|
€
32K
|
€
19K
|
€
48K
|
€
40K
|
€
29K
|
€
18K
|
€
32K
|
€
-81K
|
€
-75K
|
€
-73K
|
€
-133K
|
€
-106K
|
€
31K
|
€
42K
|
|
|
€
109K
|
€
59K
|
€
113K
|
€
23K
|
€
-129K
|
€
153K
|
€
30K
|
€
15K
|
€
47K
|
€
37K
|
€
31K
|
€
21K
|
€
36K
|
€
1,39M
|
€
-42K
|
€
-80K
|
€
-236K
|
€
-1,91M
|
€
-133K
|
€
-34K
|
|
|
€
154K
|
€
10K
|
€
83K
|
€
27K
|
€
0
|
|
|
€
0
|
€
0
|
€
0
|
€
86K
|
€
166K
|
€
54K
|
€
1,84M
|
€
-267K
|
€
69K
|
€
17K
|
€
-301K
|
€
10K
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
764K
|
€
870K
|
€
814K
|
€
522K
|
€
545K
|
€
325K
|
€
72K
|
€
107K
|
€
97K
|
€
52K
|
€
42K
|
€
102K
|
€
107K
|
€
105K
|
€
1,92M
|
€
285K
|
€
266K
|
€
282K
|
€
7K
|
€
21K
|
|
|
€
165K
|
€
129K
|
€
180K
|
€
88K
|
€
-45K
|
€
229K
|
€
103K
|
€
117K
|
€
148K
|
€
137K
|
€
132K
|
€
129K
|
€
132K
|
€
54K
|
€
1,48M
|
€
16K
|
€
-145K
|
€
-569K
|
€
16K
|
€
114K
|
|
|
€
192K
|
€
165K
|
€
46K
|
€
-355K
|
€
-416K
|
€
-55K
|
€
-314K
|
€
-346K
|
€
-462K
|
€
-610K
|
€
-747K
|
€
-793K
|
€
-757K
|
€
-1,09M
|
€
690K
|
€
-1,06M
|
€
-993K
|
€
-831K
|
€
-1,35M
|
€
-1,36M
|
|
|
1,31
|
1,22
|
1,06
|
0,61
|
0,58
|
0,95
|
0,77
|
0,75
|
0,69
|
0,61
|
0,56
|
0,58
|
0,61
|
0,45
|
1,34
|
0,48
|
0,53
|
0,59
|
0,50
|
0,45
|
|
|
1,31
|
1,22
|
1,06
|
0,61
|
0,58
|
0,95
|
0,77
|
0,75
|
0,69
|
0,61
|
0,56
|
0,58
|
0,61
|
0,45
|
1,34
|
0,48
|
0,53
|
0,59
|
0,50
|
0,45
|
|
|
1,38
|
1,30
|
1,11
|
0,99
|
0,93
|
0,98
|
0,80
|
0,76
|
0,69
|
0,61
|
0,56
|
0,58
|
0,61
|
0,45
|
1,35
|
0,49
|
0,54
|
0,59
|
0,61
|
0,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3,11M
|
€
3,17M
|
€
3,20M
|
€
3,23M
|
€
3,33M
|
€
3,51M
|
€
3,77M
|
€
3,80M
|
€
3,93M
|
€
3,99M
|
€
4,12M
|
€
4,28M
|
€
4,35M
|
€
4,40M
|
€
4,55M
|
€
3,17M
|
€
3,32M
|
€
3,46M
|
€
4,82M
|
€
4,74M
|
|
|
€
1,35M
|
€
1,49M
|
€
1,54M
|
€
1,65M
|
€
1,73M
|
€
1,75M
|
€
2,12M
|
€
2,15M
|
€
2,26M
|
€
2,32M
|
€
2,46M
|
€
2,61M
|
€
2,67M
|
€
2,71M
|
€
2,75M
|
€
2,79M
|
€
2,86M
|
€
2,76M
|
€
3,42M
|
€
3,22M
|
|
|
€
579K
|
€
701K
|
€
754K
|
€
862K
|
€
941K
|
€
964K
|
€
1,33M
|
€
1,40M
|
€
1,51M
|
€
1,58M
|
€
1,71M
|
€
1,87M
|
€
1,92M
|
€
1,97M
|
€
2,00M
|
€
2,04M
|
€
2,12M
|
€
2,01M
|
€
2,67M
|
€
2,46M
|
|
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
€
744K
|
|
|
56,49%
|
53,15%
|
51,97%
|
49,06%
|
48,06%
|
50,27%
|
43,80%
|
43,50%
|
42,60%
|
41,79%
|
40,40%
|
38,98%
|
38,73%
|
38,33%
|
39,61%
|
12,02%
|
13,87%
|
20,16%
|
28,90%
|
32,15%
|
|
|
0,42
|
0,44
|
0,45
|
0,47
|
0,46
|
0,42
|
0,45
|
0,45
|
0,44
|
0,45
|
0,45
|
0,45
|
0,44
|
0,44
|
0,41
|
1,95
|
1,61
|
1,07
|
0,53
|
0,49
|
|
|
6,37
|
7,48
|
6,68
|
9,72
|
12,41
|
7,08
|
15,04
|
13,78
|
12,16
|
13,13
|
14,81
|
16,02
|
16,31
|
30,59
|
|
119,42
|
|
145,94
|
19,02
|
16,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,38%
|
7,67%
|
10,80%
|
5,55%
|
-2,84%
|
12,95%
|
6,22%
|
7,04%
|
8,82%
|
8,25%
|
7,93%
|
7,75%
|
7,82%
|
3,22%
|
82,07%
|
4,26%
|
-31,53%
|
-81,67%
|
1,15%
|
7,49%
|
|
|
4,11%
|
1,34%
|
4,59%
|
-0,86%
|
-10,31%
|
6,59%
|
-0,37%
|
-1,26%
|
0,62%
|
0,05%
|
-0,29%
|
-0,94%
|
0,00%
|
-6,85%
|
78,86%
|
-21,09%
|
-51,17%
|
-99,61%
|
-9,55%
|
-2,23%
|
|
|
2,32
|
0,71
|
2,39
|
-0,42
|
-4,95
|
3,31
|
-0,16
|
-0,55
|
0,26
|
0,02
|
-0,12
|
-0,37
|
0,00
|
-2,63
|
31,23
|
-2,54
|
-7,10
|
-20,09
|
-2,76
|
-0,72
|
|
|
4,11
|
1,34
|
4,59
|
-0,86
|
-10,31
|
6,59
|
-0,37
|
-1,26
|
0,62
|
0,05
|
-0,29
|
-0,94
|
0,00
|
-6,85
|
78,86
|
-21,09
|
-51,17
|
-99,61
|
-9,55
|
-2,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|