CC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
441K
|
€
567K
|
€
403K
|
€
412K
|
€
275K
|
€
127K
|
€
271K
|
€
276K
|
€
308K
|
€
290K
|
€
213K
|
€
340K
|
€
333K
|
€
167K
|
€
308K
|
€
316K
|
€
302K
|
€
263K
|
€
306K
|
€
341K
|
|
|
€
15K
|
€
109K
|
€
24K
|
€
84K
|
€
79K
|
€
-34K
|
€
13K
|
€
4K
|
€
24K
|
€
3K
|
€
-71K
|
€
30K
|
€
28K
|
€
-105K
|
€
6K
|
€
8K
|
€
13K
|
€
-21K
|
€
26K
|
€
40K
|
|
|
€
891K
|
€
876K
|
€
766K
|
€
742K
|
€
722K
|
€
642K
|
€
677K
|
€
664K
|
€
661K
|
€
637K
|
€
190K
|
€
261K
|
€
231K
|
€
204K
|
€
310K
|
€
304K
|
€
296K
|
€
283K
|
€
305K
|
€
265K
|
|
|
6,20
|
5,20
|
4,90
|
6,10
|
5,10
|
5,10
|
4,40
|
4,70
|
4,90
|
4,70
|
5
|
5,30
|
4,70
|
5,10
|
5
|
5,40
|
4,90
|
4,90
|
4,60
|
4,40
|
|
|
€
144K
|
€
247K
|
€
127K
|
€
166K
|
€
163K
|
€
52K
|
€
104K
|
€
105K
|
€
113K
|
€
100K
|
€
10K
|
€
103K
|
€
95K
|
€
8K
|
€
86K
|
€
86K
|
€
81K
|
€
62K
|
€
105K
|
€
148K
|
|
|
€
65K
|
€
75K
|
€
42K
|
€
2K
|
€
3K
|
€
8K
|
€
9K
|
€
23K
|
€
22K
|
€
6K
|
€
6K
|
€
6K
|
€
27K
|
€
10K
|
€
70K
|
€
61K
|
€
21K
|
€
6K
|
€
7K
|
€
35K
|
|
|
€
316K
|
€
307K
|
€
257K
|
€
241K
|
€
117K
|
€
99K
|
€
177K
|
€
180K
|
€
200K
|
€
199K
|
€
203K
|
€
216K
|
€
210K
|
€
181K
|
€
200K
|
€
211K
|
€
192K
|
€
194K
|
€
177K
|
€
157K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
105K
|
€
243K
|
€
109K
|
€
152K
|
€
134K
|
€
22K
|
€
87K
|
€
89K
|
€
99K
|
€
85K
|
€
4K
|
€
113K
|
€
114K
|
€
-19K
|
€
102K
|
€
100K
|
€
100K
|
€
62K
|
€
120K
|
€
182K
|
|
|
€
34K
|
€
170K
|
€
43K
|
€
103K
|
€
83K
|
€
-37K
|
€
16K
|
€
12K
|
€
23K
|
€
-3K
|
€
-73K
|
€
30K
|
€
26K
|
€
-104K
|
€
15K
|
€
17K
|
€
15K
|
€
-18K
|
€
29K
|
€
80K
|
|
|
€
15K
|
€
109K
|
€
24K
|
€
84K
|
€
94K
|
€
-34K
|
€
13K
|
€
4K
|
€
24K
|
€
3K
|
€
-71K
|
€
30K
|
€
28K
|
€
-105K
|
€
6K
|
€
8K
|
€
13K
|
€
-7K
|
€
26K
|
€
40K
|
|
|
€
19K
|
€
63K
|
€
86K
|
€
169K
|
€
94K
|
€
1K
|
€
78K
|
€
24K
|
€
31K
|
€
461K
|
€
104K
|
€
131K
|
€
24K
|
€
49K
|
€
25K
|
€
8K
|
€
192K
|
€
33K
|
€
162K
|
€
16K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
242K
|
€
118K
|
€
243K
|
€
170K
|
€
148K
|
€
116K
|
€
77K
|
€
17K
|
€
21K
|
€
24K
|
€
88K
|
€
243K
|
€
12K
|
€
150K
|
€
101K
|
€
24K
|
€
53K
|
€
244K
|
€
76K
|
|
|
€
85K
|
€
182K
|
€
90K
|
€
133K
|
€
130K
|
€
24K
|
€
83K
|
€
81K
|
€
100K
|
€
91K
|
€
6K
|
€
113K
|
€
115K
|
€
-21K
|
€
93K
|
€
90K
|
€
98K
|
€
59K
|
€
117K
|
€
143K
|
|
|
€
215K
|
€
163K
|
€
104K
|
€
124K
|
€
162K
|
€
180K
|
€
87K
|
€
44K
|
€
12K
|
€
-45K
|
€
-66K
|
€
25K
|
€
54K
|
€
-38K
|
€
27K
|
€
13K
|
€
-318
|
€
68K
|
€
82K
|
€
80K
|
|
|
1,74
|
1,23
|
1,25
|
1,32
|
1,74
|
3,03
|
1,24
|
1,17
|
1,03
|
0,83
|
0,71
|
1,10
|
1,16
|
0,87
|
1,05
|
1,03
|
1
|
1,29
|
1,25
|
1,14
|
|
|
1,74
|
1,23
|
1,25
|
1,32
|
1,74
|
3,03
|
1,24
|
1,17
|
1,03
|
0,83
|
0,71
|
1,10
|
1,16
|
0,87
|
1,05
|
1,03
|
1
|
1,29
|
1,25
|
1,14
|
|
|
2,28
|
2,43
|
1,60
|
1,52
|
2,24
|
3,04
|
1,24
|
1,29
|
1,21
|
0,83
|
0,71
|
1,16
|
1,45
|
0,90
|
1,14
|
1,05
|
1,05
|
1,37
|
1,42
|
1,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,20M
|
€
1,64M
|
€
1,28M
|
€
1,26M
|
€
1,01M
|
€
857K
|
€
1,09M
|
€
924K
|
€
1,07M
|
€
935K
|
€
511K
|
€
608K
|
€
658K
|
€
590K
|
€
982K
|
€
902K
|
€
1,26M
|
€
708K
|
€
855K
|
€
1,03M
|
|
|
€
314K
|
€
761K
|
€
514K
|
€
513K
|
€
288K
|
€
214K
|
€
412K
|
€
259K
|
€
407K
|
€
297K
|
€
320K
|
€
346K
|
€
426K
|
€
385K
|
€
670K
|
€
596K
|
€
960K
|
€
423K
|
€
548K
|
€
758K
|
|
|
€
222K
|
€
366K
|
€
325K
|
€
337K
|
€
170K
|
€
88K
|
€
366K
|
€
233K
|
€
324K
|
€
258K
|
€
228K
|
€
246K
|
€
265K
|
€
281K
|
€
532K
|
€
442K
|
€
715K
|
€
223K
|
€
286K
|
€
511K
|
|
|
€
21K
|
€
36K
|
€
98K
|
€
126K
|
€
69K
|
€
126K
|
€
46K
|
€
2K
|
€
27K
|
€
39K
|
€
92K
|
€
86K
|
€
96K
|
€
95K
|
€
90K
|
€
144K
|
€
212K
|
€
186K
|
€
225K
|
€
193K
|
|
|
73,95%
|
53,51%
|
59,87%
|
59,12%
|
71,45%
|
74,97%
|
62,17%
|
71,89%
|
61,89%
|
68,18%
|
37,14%
|
42,92%
|
35,10%
|
34,53%
|
31,54%
|
33,68%
|
23,53%
|
39,99%
|
35,63%
|
25,80%
|
|
|
0,02
|
0,04
|
0,13
|
0,17
|
0,10
|
0,20
|
0,07
|
0
|
0,04
|
0,06
|
0,49
|
0,33
|
0,41
|
0,46
|
0,29
|
0,47
|
0,71
|
0,66
|
0,74
|
0,73
|
|
|
3
|
3,14
|
4,73
|
3,38
|
2,16
|
9,92
|
4,75
|
2,91
|
4,09
|
3,48
|
86,77
|
3,06
|
3,73
|
|
6,59
|
5,99
|
9,57
|
6,80
|
4,56
|
4,16
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,60%
|
20,79%
|
11,70%
|
17,93%
|
17,99%
|
3,79%
|
12,30%
|
12,12%
|
15,20%
|
14,35%
|
3,15%
|
43,42%
|
49,98%
|
-10,07%
|
30,02%
|
29,65%
|
33,21%
|
20,95%
|
38,26%
|
53,93%
|
|
|
1,66%
|
12,49%
|
3,15%
|
11,32%
|
11,01%
|
-5,30%
|
1,87%
|
0,53%
|
3,66%
|
0,51%
|
-37,26%
|
11,57%
|
11,91%
|
-51,69%
|
2,02%
|
2,61%
|
4,48%
|
-7,47%
|
8,39%
|
15,22%
|
|
|
1,23
|
6,68
|
1,89
|
6,69
|
7,87
|
-3,98
|
1,16
|
0,38
|
2,27
|
0,35
|
-13,84
|
4,97
|
4,18
|
-17,85
|
0,64
|
0,88
|
1,05
|
-2,99
|
2,99
|
3,93
|
|
|
1,66
|
12,49
|
3,15
|
11,32
|
11,01
|
-5,30
|
1,87
|
0,53
|
3,66
|
0,51
|
-37,26
|
11,57
|
11,91
|
-51,69
|
2,02
|
2,61
|
4,48
|
-7,47
|
8,39
|
15,22
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,20
|
5,20
|
4,90
|
6,10
|
5,10
|
5,10
|
4,40
|
4,70
|
4,90
|
4,70
|
5
|
5,30
|
4,70
|
5,10
|
5
|
5,40
|
4,90
|
4,90
|
4,60
|
4,40
|
|
|
€
51K
|
€
59K
|
€
52K
|
€
40K
|
€
23K
|
€
19K
|
€
40K
|
€
38K
|
€
41K
|
€
42K
|
€
41K
|
€
41K
|
€
45K
|
€
35K
|
€
40K
|
€
39K
|
€
39K
|
€
40K
|
€
39K
|
€
36K
|