C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
45K
|
€
30K
|
€
37K
|
€
38K
|
€
40K
|
€
32K
|
€
26K
|
€
19K
|
€
18K
|
€
17K
|
€
18K
|
€
19K
|
€
13K
|
€
14K
|
€
14K
|
€
11K
|
€
21K
|
€
24K
|
€
17K
|
|
|
€
22K
|
€
12K
|
€
17K
|
€
16K
|
€
19K
|
€
16K
|
€
13K
|
€
8K
|
€
5K
|
€
337
|
€
752
|
€
3K
|
€
-1K
|
€
847
|
€
-4K
|
€
-10K
|
€
2K
|
€
265
|
€
-24K
|
|
|
€
226K
|
€
205K
|
€
205K
|
€
188K
|
€
173K
|
€
153K
|
€
137K
|
€
124K
|
€
117K
|
€
111K
|
€
111K
|
€
110K
|
€
107K
|
€
109K
|
€
108K
|
€
112K
|
€
122K
|
€
120K
|
€
119K
|
|
|
€
51K
|
€
37K
|
€
44K
|
€
42K
|
€
46K
|
€
37K
|
€
30K
|
€
22K
|
€
19K
|
€
18K
|
€
19K
|
€
19K
|
€
13K
|
€
25K
|
€
14K
|
€
12K
|
€
22K
|
€
21K
|
€
12K
|
|
|
€
8K
|
€
3K
|
€
7K
|
€
5K
|
€
3K
|
€
4K
|
€
4K
|
€
1K
|
€
4K
|
€
11K
|
€
11K
|
€
4K
|
€
4K
|
€
5K
|
€
6K
|
€
8K
|
€
3K
|
€
3K
|
€
6K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
102,50%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
41K
|
€
28K
|
€
35K
|
€
34K
|
€
38K
|
€
30K
|
€
25K
|
€
17K
|
€
16K
|
€
15K
|
€
16K
|
€
16K
|
€
11K
|
€
11K
|
€
13K
|
€
9K
|
€
19K
|
€
17K
|
€
8K
|
|
|
€
38K
|
€
23K
|
€
29K
|
€
28K
|
€
32K
|
€
26K
|
€
22K
|
€
14K
|
€
13K
|
€
9K
|
€
10K
|
€
10K
|
€
5K
|
€
5K
|
€
2K
|
€
-2K
|
€
10K
|
€
9K
|
€
-16K
|
|
|
€
22K
|
€
12K
|
€
17K
|
€
16K
|
€
19K
|
€
16K
|
€
13K
|
€
8K
|
€
5K
|
€
337
|
€
752
|
€
3K
|
€
-1K
|
€
847
|
€
-4K
|
€
-10K
|
€
2K
|
€
265
|
€
-24K
|
|
|
€
15K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
17K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
15K
|
€
4K
|
€
10K
|
€
0
|
€
0
|
€
32K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
183K
|
€
145K
|
€
110K
|
€
99K
|
€
85K
|
€
43K
|
€
38K
|
€
13K
|
€
21K
|
€
9K
|
|
|
€
4K
|
€
7K
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
3K
|
|
|
€
25K
|
€
17K
|
€
23K
|
€
22K
|
€
26K
|
€
21K
|
€
16K
|
€
11K
|
€
9K
|
€
6K
|
€
7K
|
€
9K
|
€
5K
|
€
7K
|
€
7K
|
€
1K
|
€
11K
|
€
9K
|
€
807
|
|
|
€
181K
|
€
171K
|
€
167K
|
€
144K
|
€
122K
|
€
96K
|
€
92K
|
€
77K
|
€
75K
|
€
76K
|
€
80K
|
€
83K
|
€
35K
|
€
36K
|
€
38K
|
€
40K
|
€
61K
|
€
68K
|
€
83K
|
|
|
3,12
|
3,20
|
2,89
|
2,43
|
2,10
|
1,77
|
1,70
|
1,57
|
1,54
|
1,56
|
1,62
|
1,64
|
1,19
|
1,20
|
1,22
|
1,26
|
1,47
|
1,55
|
1,66
|
|
|
2,18
|
1,90
|
1,28
|
1,01
|
0,80
|
0,40
|
0,34
|
0,16
|
0,17
|
0,16
|
0,06
|
0,07
|
0,10
|
0,10
|
0,07
|
0,08
|
0,02
|
0,03
|
0,06
|
|
|
3,12
|
3,20
|
2,89
|
2,43
|
2,10
|
1,77
|
1,70
|
1,57
|
1,54
|
1,57
|
1,62
|
1,64
|
1,19
|
1,20
|
1,22
|
1,26
|
1,47
|
1,55
|
1,66
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
312K
|
€
283K
|
€
293K
|
€
289K
|
€
284K
|
€
277K
|
€
269K
|
€
258K
|
€
263K
|
€
268K
|
€
270K
|
€
279K
|
€
292K
|
€
295K
|
€
283K
|
€
272K
|
€
269K
|
€
279K
|
€
304K
|
|
|
€
85K
|
€
78K
|
€
88K
|
€
101K
|
€
111K
|
€
124K
|
€
132K
|
€
134K
|
€
146K
|
€
156K
|
€
159K
|
€
169K
|
€
185K
|
€
187K
|
€
175K
|
€
160K
|
€
147K
|
€
159K
|
€
185K
|
|
|
€
85K
|
€
78K
|
€
88K
|
€
101K
|
€
111K
|
€
124K
|
€
132K
|
€
134K
|
€
137K
|
€
136K
|
€
130K
|
€
130K
|
€
185K
|
€
180K
|
€
175K
|
€
155K
|
€
130K
|
€
124K
|
€
126K
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
19K
|
€
29K
|
€
39K
|
|
€
6K
|
|
€
5K
|
€
17K
|
€
35K
|
€
59K
|
|
|
72,60%
|
72,42%
|
69,87%
|
65,16%
|
60,85%
|
55,22%
|
50,83%
|
48,21%
|
44,39%
|
41,60%
|
41,06%
|
39,46%
|
36,79%
|
36,86%
|
38,16%
|
41,13%
|
45,25%
|
42,89%
|
39,22%
|
|
|
|
|
|
|
|
|
|
|
0,08
|
0,17
|
0,26
|
0,35
|
|
0,06
|
|
0,05
|
0,14
|
0,30
|
0,50
|
|
|
2,07
|
2,83
|
2,51
|
2,95
|
2,91
|
4,11
|
5,31
|
7,73
|
9,20
|
10,30
|
10,15
|
10,32
|
17,01
|
16,79
|
13,80
|
17,49
|
7,75
|
9,27
|
22,65
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
11,07%
|
8,13%
|
11,26%
|
11,72%
|
14,99%
|
13,51%
|
11,53%
|
8,85%
|
7,31%
|
5,82%
|
6,21%
|
8,09%
|
4,33%
|
6,42%
|
6,23%
|
1,00%
|
8,88%
|
7,48%
|
0,68%
|
|
|
9,54%
|
5,99%
|
8,13%
|
8,32%
|
11,29%
|
10,60%
|
9,18%
|
6,26%
|
4,55%
|
0,30%
|
0,68%
|
2,52%
|
-1,39%
|
0,78%
|
-3,40%
|
-9,01%
|
1,75%
|
0,22%
|
-19,98%
|
|
|
6,93
|
4,34
|
5,68
|
5,42
|
6,87
|
5,86
|
4,67
|
3,02
|
2,02
|
0,13
|
0,28
|
0,99
|
-0,51
|
0,29
|
-1,30
|
-3,71
|
0,79
|
0,09
|
-7,84
|
|
|
9,54
|
5,99
|
8,13
|
8,32
|
11,29
|
10,60
|
9,18
|
6,26
|
4,55
|
0,30
|
0,68
|
2,52
|
-1,39
|
0,78
|
-3,40
|
-9,01
|
1,75
|
0,22
|
-19,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,96
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,96
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|