CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
71K
|
€
71K
|
€
71K
|
€
71K
|
€
53K
|
|
|
0,00%
|
0,00%
|
0,00%
|
33,33%
|
|
|
|
€
61K
|
€
168K
|
€
26K
|
€
78K
|
€
72K
|
|
|
€
456K
|
€
395K
|
€
226K
|
€
200K
|
€
122K
|
|
|
€
35K
|
€
34K
|
€
27K
|
€
35K
|
€
21K
|
|
|
Impôts
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
9K
|
€
11K
|
€
16K
|
€
10K
|
|
|
13,77%
|
12,97%
|
15,30%
|
23,16%
|
17,99%
|
|
|
€
10K
|
€
9K
|
€
11K
|
€
16K
|
€
10K
|
|
|
€
61K
|
€
168K
|
€
26K
|
€
78K
|
€
72K
|
|
|
86,43%
|
237,66%
|
37,06%
|
109,96%
|
136,12%
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
96K
|
€
38K
|
€
19K
|
€
108K
|
|
|
€
61K
|
€
168K
|
€
26K
|
€
78K
|
€
72K
|
|
|
€
-48K
|
€
43K
|
€
522K
|
€
608K
|
€
940K
|
|
|
0,52
|
1,43
|
6,29
|
8,17
|
12,98
|
|
|
0,52
|
1,43
|
6,29
|
8,17
|
12,98
|
|
|
6,37
|
6,50
|
6,29
|
8,17
|
12,98
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,35M
|
€
1,37M
|
€
1,34M
|
€
1,41M
|
€
1,74M
|
|
|
€
893K
|
€
980K
|
€
1,11M
|
€
1,21M
|
€
1,62M
|
|
|
€
99K
|
€
101K
|
€
99K
|
€
85K
|
€
78K
|
|
|
€
794K
|
€
879K
|
€
1,02M
|
€
1,13M
|
€
1,54M
|
|
|
33,80%
|
28,71%
|
16,89%
|
14,18%
|
7,04%
|
|
|
1,74
|
2,23
|
4,48
|
5,63
|
12,57
|
|
|
91,55
|
106,73
|
102,84
|
73,89
|
169,09
|
|
|
1,18
|
0,84
|
0,86
|
1,17
|
0,75
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,42%
|
42,64%
|
11,59%
|
38,90%
|
59,11%
|
|
|
13,42%
|
42,64%
|
11,59%
|
38,90%
|
59,11%
|
|
|
4,54
|
12,24
|
1,96
|
5,51
|
4,16
|
|
|
13,42
|
42,64
|
11,59
|
38,90
|
59,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
14,43
|
60,83
|
6,14
|
|
3,02
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
14,43
|
60,83
|
6,14
|
|
3,02
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|