C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
167K
|
€
-10K
|
€
24K
|
€
-103K
|
|
|
€
-29K
|
€
-73K
|
€
-14K
|
€
-117K
|
|
|
€
-212K
|
€
-184K
|
€
-111K
|
€
-97K
|
|
|
€
87K
|
-
|
€
17K
|
€
6K
|
|
|
Impôts
|
€
5K
|
|
|
|
|
Rémunérations et charges sociales
|
€
34K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
120K
|
€
-10K
|
€
23K
|
€
-103K
|
|
|
€
22K
|
€
-10K
|
€
23K
|
€
-105K
|
|
|
€
-170K
|
€
-73K
|
€
-14K
|
€
-117K
|
|
|
Capex
|
€
533K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
19K
|
|
-
|
€
2K
|
|
|
€
70K
|
€
-73K
|
€
-14K
|
€
-116K
|
|
|
€
-1,23M
|
€
-1,40M
|
€
-1,76M
|
€
-1,14M
|
|
|
0,03
|
0
|
0,01
|
0,12
|
|
|
0,03
|
0
|
0,01
|
0,01
|
|
|
0,03
|
0
|
0,01
|
0,12
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,78M
|
€
1,65M
|
€
1,66M
|
€
1,21M
|
|
|
€
1,95M
|
€
1,83M
|
€
1,77M
|
€
1,30M
|
|
|
€
1,28M
|
€
1,40M
|
€
1,77M
|
€
1,30M
|
|
|
€
673K
|
€
426K
|
|
|
|
|
-11,90%
|
-11,16%
|
-6,71%
|
-8,05%
|
|
|
-3,17
|
-2,32
|
|
|
|
|
16,20
|
|
75,37
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-32,92%
|
39,55%
|
12,59%
|
119,17%
|
|
|
13,49%
|
39,55%
|
12,59%
|
120,61%
|
|
|
-1,61
|
-4,41
|
-0,84
|
-9,71
|
|
|
13,49
|
39,55
|
12,59
|
120,61
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
1,39
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
1,39
|
|
Days Sales of Inventory (DSI)
|
|
|
|
173,50
|
|
|
|
0
|
4,21
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|