C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
101K
|
€
106K
|
€
70K
|
€
211K
|
€
2,52M
|
€
127K
|
€
280K
|
€
307K
|
€
271K
|
€
2,12M
|
€
286K
|
€
363K
|
€
214K
|
€
234K
|
€
469K
|
€
363K
|
€
366K
|
€
542K
|
€
664K
|
€
219K
|
|
|
€
27K
|
€
43K
|
€
33K
|
€
128K
|
€
1,85M
|
€
69K
|
€
218K
|
€
186K
|
€
163K
|
€
1,41M
|
€
203K
|
€
264K
|
€
174K
|
€
191K
|
€
353K
|
€
267K
|
€
275K
|
€
394K
|
€
444K
|
€
143K
|
|
|
€
9,02M
|
€
9,00M
|
€
8,95M
|
€
8,92M
|
€
8,79M
|
€
6,94M
|
€
6,87M
|
€
6,65M
|
€
6,47M
|
€
6,31M
|
€
4,90M
|
€
4,70M
|
€
4,43M
|
€
4,26M
|
€
4,17M
|
€
3,81M
|
€
3,55M
|
€
3,27M
|
€
2,88M
|
€
2,43M
|
|
|
€
533K
|
€
536K
|
€
503K
|
€
635K
|
€
3,14M
|
€
449K
|
€
523K
|
€
611K
|
€
556K
|
€
2,58M
|
€
508K
|
€
567K
|
€
412K
|
€
426K
|
€
650K
|
€
528K
|
€
520K
|
€
677K
|
€
816K
|
€
322K
|
|
|
€
3K
|
|
|
|
€
175K
|
|
|
€
25K
|
|
€
7K
|
€
13K
|
€
30K
|
€
147K
|
€
10K
|
€
129K
|
€
30K
|
€
39K
|
€
2K
|
€
94K
|
€
11K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
100K
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
52,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
95K
|
€
100K
|
€
68K
|
€
206K
|
€
2,51M
|
€
114K
|
€
268K
|
€
294K
|
€
247K
|
€
2,11M
|
€
276K
|
€
347K
|
€
200K
|
€
224K
|
€
458K
|
€
351K
|
€
356K
|
€
530K
|
€
650K
|
€
209K
|
|
|
€
12K
|
€
38K
|
€
33K
|
€
171K
|
€
2,48M
|
€
93K
|
€
247K
|
€
269K
|
€
222K
|
€
2,09M
|
€
257K
|
€
328K
|
€
180K
|
€
197K
|
€
427K
|
€
319K
|
€
324K
|
€
493K
|
€
611K
|
€
169K
|
|
|
€
27K
|
€
43K
|
€
33K
|
€
128K
|
€
1,85M
|
€
69K
|
€
218K
|
€
186K
|
€
163K
|
€
1,41M
|
€
203K
|
€
264K
|
€
174K
|
€
191K
|
€
353K
|
€
267K
|
€
275K
|
€
394K
|
€
444K
|
€
143K
|
|
|
€
1,01M
|
€
1,27M
|
€
1
|
-
|
€
487K
|
-
|
€
-118K
|
-
|
-
|
€
252K
|
€
1K
|
€
1K
|
€
3K
|
€
145K
|
-
|
€
4K
|
-
|
€
769
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,56M
|
€
3,08M
|
€
3,45M
|
€
4,91M
|
€
5,03M
|
€
3,07M
|
€
3,40M
|
€
3,59M
|
€
3,57M
|
€
3,31M
|
€
1,10M
|
€
1,03M
|
€
1,00M
|
€
1,14M
|
€
2,08M
|
€
1,73M
|
€
694K
|
€
998K
|
€
839K
|
€
51K
|
|
|
€
110K
|
€
106K
|
€
68K
|
€
162K
|
€
1,88M
|
€
90K
|
€
239K
|
€
211K
|
€
188K
|
€
1,43M
|
€
222K
|
€
283K
|
€
194K
|
€
218K
|
€
384K
|
€
300K
|
€
307K
|
€
432K
|
€
482K
|
€
182K
|
|
|
€
5,92M
|
€
6,82M
|
€
7,98M
|
€
7,92M
|
€
7,75M
|
€
6,36M
|
|
€
5,91M
|
€
5,70M
|
€
5,51M
|
€
4,33M
|
€
4,11M
|
€
3,83M
|
€
3,64M
|
€
3,66M
|
€
3,28M
|
€
2,98M
|
€
2,68M
|
€
2,25M
|
€
1,76M
|
|
|
1 053,98
|
1 806,91
|
3 083,40
|
3 726,09
|
44,73
|
2 744,33
|
|
219,98
|
439,60
|
602,30
|
84,01
|
81,89
|
5,82
|
6,23
|
5,58
|
4,11
|
4,20
|
4,02
|
3,65
|
2,44
|
|
|
468,01
|
856,43
|
1 384,30
|
2 345,35
|
28,76
|
1 357,47
|
|
133,25
|
275,72
|
363,80
|
21,42
|
20,32
|
1,28
|
1,65
|
2,61
|
1,65
|
0,82
|
1,32
|
1,04
|
0,06
|
|
|
2 182,13
|
272 843,88
|
20 689,16
|
33 693,37
|
45,41
|
14 926,31
|
|
236,56
|
25 270,89
|
762,04
|
87,14
|
85,02
|
5,84
|
6,24
|
5,60
|
4,11
|
4,20
|
4,03
|
3,66
|
2,44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9,03M
|
€
9,00M
|
€
8,96M
|
€
8,92M
|
€
8,97M
|
€
6,95M
|
€
6,88M
|
€
6,68M
|
€
6,48M
|
€
6,32M
|
€
4,95M
|
€
4,75M
|
€
5,23M
|
€
4,95M
|
€
4,97M
|
€
4,87M
|
€
4,48M
|
€
4,16M
|
€
3,73M
|
€
3,66M
|
|
|
€
6K
|
€
4K
|
€
3K
|
€
2K
|
€
177K
|
€
2K
|
€
2K
|
€
27K
|
€
13K
|
€
9K
|
€
52K
|
€
51K
|
€
793K
|
€
696K
|
€
799K
|
€
1,06M
|
€
933K
|
€
885K
|
€
847K
|
€
1,22M
|
|
|
€
3K
|
€
25
|
€
386
|
€
235
|
€
175K
|
€
426
|
|
€
25K
|
€
226
|
€
7K
|
€
50K
|
€
49K
|
€
791K
|
€
694K
|
€
797K
|
€
1,05M
|
€
933K
|
€
884K
|
€
846K
|
€
1,22M
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99,94%
|
99,96%
|
99,97%
|
99,98%
|
98,02%
|
99,97%
|
99,97%
|
99,60%
|
99,80%
|
99,85%
|
98,95%
|
98,93%
|
84,82%
|
85,96%
|
83,91%
|
78,33%
|
79,17%
|
78,71%
|
77,27%
|
66,54%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,06
|
0,04
|
0,04
|
0,01
|
0,07
|
0,02
|
0,01
|
0,09
|
0,05
|
0
|
0,19
|
0,15
|
3,96
|
3,11
|
1,74
|
3
|
2,62
|
1,67
|
1,30
|
5,87
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,22%
|
1,18%
|
0,76%
|
1,82%
|
21,43%
|
1,29%
|
3,48%
|
3,17%
|
2,91%
|
22,71%
|
4,54%
|
6,03%
|
4,38%
|
5,12%
|
9,22%
|
7,86%
|
8,65%
|
13,20%
|
16,76%
|
7,49%
|
|
|
0,29%
|
0,48%
|
0,37%
|
1,44%
|
21,03%
|
1,00%
|
3,18%
|
2,79%
|
2,52%
|
22,30%
|
4,14%
|
5,63%
|
3,93%
|
4,48%
|
8,47%
|
7,00%
|
7,74%
|
12,04%
|
15,42%
|
5,89%
|
|
|
0,29
|
0,48
|
0,37
|
1,43
|
20,62
|
1,00
|
3,18
|
2,78
|
2,51
|
22,27
|
4,10
|
5,57
|
3,34
|
3,85
|
7,11
|
5,49
|
6,13
|
9,48
|
11,91
|
3,92
|
|
|
0,29
|
0,48
|
0,37
|
1,44
|
21,03
|
1,00
|
3,18
|
2,79
|
2,52
|
22,30
|
4,14
|
5,63
|
3,93
|
4,48
|
8,47
|
7,00
|
7,74
|
12,04
|
15,42
|
5,89
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|