C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
691K
|
€
481K
|
€
438K
|
€
314K
|
€
354K
|
€
275K
|
€
468K
|
€
158K
|
€
208K
|
€
130K
|
€
-6K
|
€
136K
|
€
346K
|
€
95K
|
|
|
€
124K
|
€
33K
|
€
38K
|
€
-71K
|
€
140K
|
€
10K
|
€
200K
|
€
26K
|
€
8K
|
€
77K
|
€
-25K
|
€
85K
|
€
202K
|
€
40K
|
|
|
€
2.48M
|
€
2.36M
|
€
2.32M
|
€
2.28M
|
€
2.36M
|
€
2.22M
|
€
2.21M
|
€
2.01M
|
€
1.69M
|
€
1.08M
|
€
1.00M
|
€
1.03M
|
€
942K
|
€
740K
|
|
|
€
625K
|
€
398K
|
€
373K
|
€
285K
|
€
333K
|
€
262K
|
€
398K
|
€
176K
|
€
150K
|
€
132K
|
€
49K
|
€
176K
|
€
391K
|
€
110K
|
|
|
€
3K
|
€
3K
|
-
|
€
2K
|
€
15K
|
€
4K
|
€
11K
|
€
63K
|
€
3K
|
€
21K
|
|
€
28K
|
€
91K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
633K
|
€
447K
|
€
413K
|
€
290K
|
€
354K
|
€
260K
|
€
454K
|
€
146K
|
€
104K
|
€
113K
|
€
-6K
|
€
129K
|
€
341K
|
€
95K
|
|
|
€
385K
|
€
250K
|
€
214K
|
€
72K
|
€
275K
|
€
112K
|
€
389K
|
€
116K
|
€
73K
|
€
113K
|
€
-6K
|
€
129K
|
€
341K
|
€
95K
|
|
|
€
124K
|
€
33K
|
€
38K
|
€
-71K
|
€
140K
|
€
10K
|
€
200K
|
€
26K
|
€
8K
|
€
77K
|
€
-25K
|
€
85K
|
€
202K
|
€
40K
|
|
|
€
-486K
|
€
32K
|
€
1.31M
|
€
3.79M
|
€
630K
|
€
1.30M
|
€
453K
|
€
1.52M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
197K
|
€
100K
|
€
21K
|
€
39K
|
€
124K
|
€
188K
|
€
633K
|
€
82K
|
€
174K
|
€
5K
|
€
578K
|
€
104K
|
€
444K
|
€
497K
|
|
|
€
373K
|
€
230K
|
€
237K
|
€
146K
|
€
219K
|
€
158K
|
€
265K
|
€
56K
|
€
39K
|
€
92K
|
€
-30K
|
€
85K
|
€
207K
|
€
40K
|
|
|
€
1.94M
|
€
-1.15M
|
€
-1.05M
|
€
-776K
|
€
220K
|
€
-240K
|
€
976K
|
€
1.23M
|
€
1.31M
|
€
1.14M
|
€
1.36M
|
€
1.03M
|
€
1.27M
|
€
1.47M
|
|
|
2.42
|
0.59
|
0.61
|
0.70
|
1.06
|
0.95
|
1.19
|
1.24
|
1.45
|
1.50
|
4.25
|
3.39
|
2.20
|
2.44
|
|
|
0.23
|
0.05
|
0.03
|
0.03
|
0.04
|
0.12
|
0.13
|
0.02
|
0.08
|
0.07
|
1.44
|
0.24
|
0.43
|
0.52
|
|
|
2.60
|
0.62
|
0.63
|
0.73
|
1.08
|
0.97
|
1.20
|
1.24
|
1.46
|
1.50
|
4.31
|
3.40
|
2.22
|
2.44
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11.47M
|
€
10.56M
|
€
10.71M
|
€
9.76M
|
€
8.44M
|
€
8.32M
|
€
8.65M
|
€
8.70M
|
€
4.97M
|
€
3.45M
|
€
1.78M
|
€
1.46M
|
€
2.34M
|
€
2.49M
|
|
|
€
8.99M
|
€
8.20M
|
€
8.39M
|
€
7.48M
|
€
6.09M
|
€
6.09M
|
€
6.43M
|
€
6.68M
|
€
3.27M
|
€
2.36M
|
€
778K
|
€
430K
|
€
1.39M
|
€
1.75M
|
|
|
€
1.28M
|
€
2.70M
|
€
2.63M
|
€
2.52M
|
€
3.76M
|
€
4.64M
|
€
4.99M
|
€
5.17M
|
€
2.87M
|
€
2.31M
|
€
412K
|
€
428K
|
€
1.05M
|
€
1.02M
|
|
|
€
7.62M
|
€
5.38M
|
€
5.68M
|
€
4.88M
|
€
2.24M
|
€
1.35M
|
€
1.42M
|
€
1.49M
|
€
391K
|
€
50K
|
€
360K
|
|
€
328K
|
€
728K
|
|
|
21.63%
|
22.31%
|
21.69%
|
23.4%
|
27.9%
|
26.63%
|
25.5%
|
23.06%
|
33.9%
|
31.23%
|
56.26%
|
70.23%
|
40.27%
|
29.73%
|
|
|
3.07
|
2.28
|
2.45
|
2.13
|
0.95
|
0.61
|
0.65
|
0.74
|
0.23
|
0.05
|
0.36
|
|
0.35
|
0.98
|
|
|
14.19
|
18.38
|
20.32
|
25.81
|
17.19
|
23.40
|
14.17
|
45.68
|
31.47
|
20.78
|
|
3.32
|
4.08
|
18.48
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15.04%
|
9.76%
|
10.2%
|
6.41%
|
9.31%
|
7.15%
|
12%
|
2.77%
|
2.31%
|
8.57%
|
-3.04%
|
8.25%
|
21.93%
|
5.42%
|
|
|
5%
|
1.41%
|
1.65%
|
-3.11%
|
5.94%
|
0.45%
|
9.07%
|
1.27%
|
0.45%
|
7.18%
|
-2.54%
|
8.24%
|
21.4%
|
5.42%
|
|
|
1.08
|
0.31
|
0.36
|
-0.73
|
1.66
|
0.12
|
2.31
|
0.29
|
0.15
|
2.24
|
-1.43
|
5.79
|
8.62
|
1.61
|
|
|
5.00
|
1.41
|
1.65
|
-3.11
|
5.94
|
0.45
|
9.07
|
1.27
|
0.45
|
7.18
|
-2.54
|
8.24
|
21.40
|
5.42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
0.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|