C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
57K
|
€
52K
|
€
95K
|
€
-5K
|
€
-55K
|
€
-59K
|
€
47K
|
€
-14K
|
€
35K
|
€
54K
|
€
49K
|
€
78K
|
€
80K
|
€
74K
|
€
608
|
€
-9K
|
€
5K
|
€
36K
|
|
|
€
-8K
|
€
-16K
|
€
30K
|
€
-325K
|
€
104K
|
€
-83K
|
€
5K
|
€
-36K
|
€
18K
|
€
12K
|
€
12K
|
€
42K
|
€
-973
|
€
-116K
|
€
206K
|
€
112K
|
€
212K
|
€
35K
|
|
|
€
378K
|
€
386K
|
€
402K
|
€
372K
|
€
697K
|
€
592K
|
€
675K
|
€
670K
|
€
552K
|
€
546K
|
€
539K
|
€
527K
|
€
485K
|
€
486K
|
€
601K
|
€
396K
|
€
283K
|
€
72K
|
|
|
€
51K
|
€
47K
|
€
80K
|
€
13K
|
€
36K
|
€
29K
|
€
74K
|
€
33K
|
€
59K
|
€
77K
|
€
72K
|
€
97K
|
€
23K
|
€
70K
|
€
28K
|
€
19K
|
€
15K
|
€
30K
|
|
|
|
|
€
2K
|
€
1K
|
€
297
|
€
391
|
€
551
|
€
183
|
€
5K
|
€
5K
|
€
732
|
€
759
|
€
237
|
€
81K
|
|
|
€
3K
|
€
5K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
68,13%
|
40,85%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
53K
|
€
48K
|
€
93K
|
€
-8K
|
€
-57K
|
€
-65K
|
€
43K
|
€
-18K
|
€
33K
|
€
52K
|
€
47K
|
€
73K
|
€
-191K
|
€
58K
|
€
-3K
|
€
-16K
|
€
3K
|
€
34K
|
|
|
€
9K
|
€
5K
|
€
51K
|
€
-217K
|
€
-86K
|
€
-92K
|
€
-346
|
€
-38K
|
€
23K
|
€
43K
|
€
18K
|
€
59K
|
€
-203K
|
€
43K
|
€
-35K
|
€
-51K
|
€
-31K
|
€
25K
|
|
|
€
-8K
|
€
-16K
|
€
30K
|
€
-325K
|
€
130K
|
€
-76K
|
€
12K
|
€
-29K
|
€
18K
|
€
12K
|
€
12K
|
€
42K
|
€
-973
|
€
-134K
|
€
206K
|
€
112K
|
€
212K
|
€
35K
|
|
|
€
0
|
€
15K
|
€
-848
|
€
1,74M
|
€
0
|
€
-144K
|
€
67K
|
€
9K
|
€
0
|
€
42K
|
€
2K
|
€
0
|
€
-1K
|
€
62K
|
€
866
|
€
4K
|
€
87K
|
€
13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
29K
|
€
37K
|
€
23K
|
€
23K
|
€
29K
|
€
473
|
€
347
|
€
911
|
€
5K
|
€
3K
|
€
5K
|
€
33K
|
€
24K
|
€
3K
|
|
|
€
62K
|
|
|
€
36K
|
€
26K
|
€
72K
|
€
-116K
|
€
133K
|
€
-55K
|
€
48K
|
€
-15K
|
€
27K
|
€
21K
|
€
41K
|
€
56K
|
€
11K
|
€
-101K
|
€
238K
|
€
148K
|
€
246K
|
€
44K
|
|
|
€
-372K
|
€
-359K
|
€
-323K
|
€
-349K
|
€
413K
|
€
418K
|
€
423K
|
€
445K
|
€
176K
|
€
161K
|
€
162K
|
€
143K
|
€
85K
|
€
-149K
|
€
-396K
|
€
-227K
|
€
-371K
|
€
-459K
|
|
|
0,02
|
0,11
|
0,10
|
0,07
|
5,33
|
6,18
|
7,65
|
2,24
|
1,92
|
1,84
|
2,11
|
1,88
|
1,58
|
0,54
|
0,23
|
0,34
|
0,17
|
0,14
|
|
|
0,02
|
0,11
|
0,10
|
0,07
|
5,33
|
6,18
|
7,65
|
1,37
|
1,92
|
1,84
|
2,11
|
1,88
|
1,58
|
0,54
|
0,23
|
0,34
|
0,17
|
0,14
|
|
|
0,02
|
0,11
|
0,10
|
0,07
|
5,80
|
7,30
|
7,65
|
2,24
|
1,92
|
2,32
|
2,67
|
1,89
|
1,58
|
0,60
|
0,23
|
0,34
|
0,20
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,66M
|
€
1,75M
|
€
1,77M
|
€
1,80M
|
€
792K
|
€
856K
|
€
925K
|
€
1,22M
|
€
794K
|
€
791K
|
€
736K
|
€
741K
|
€
683K
|
€
864K
|
€
1,17M
|
€
795K
|
€
780K
|
€
659K
|
|
|
€
1,29M
|
€
1,36M
|
€
1,36M
|
€
1,42M
|
€
96K
|
€
81K
|
€
64K
|
€
359K
|
€
243K
|
€
245K
|
€
198K
|
€
214K
|
€
198K
|
€
378K
|
€
569K
|
€
399K
|
€
497K
|
€
587K
|
|
|
€
378K
|
€
403K
|
€
360K
|
€
373K
|
€
96K
|
€
81K
|
€
64K
|
€
359K
|
€
191K
|
€
153K
|
€
115K
|
€
162K
|
€
146K
|
€
293K
|
€
517K
|
€
347K
|
€
380K
|
€
535K
|
|
|
€
908K
|
€
957K
|
€
1,00M
|
€
1,05M
|
|
|
|
|
€
52K
|
€
52K
|
€
52K
|
€
52K
|
€
52K
|
€
52K
|
€
52K
|
€
52K
|
€
52K
|
€
52K
|
|
|
22,71%
|
22,10%
|
22,76%
|
20,71%
|
87,94%
|
69,20%
|
72,97%
|
54,93%
|
69,45%
|
69,03%
|
73,17%
|
71,09%
|
71,00%
|
56,22%
|
51,40%
|
49,79%
|
36,30%
|
10,87%
|
|
|
2,40
|
2,48
|
2,50
|
2,83
|
|
|
|
|
0,09
|
0,10
|
0,10
|
0,10
|
0,11
|
0,11
|
0,09
|
0,13
|
0,18
|
0,73
|
|
|
24,32
|
28,62
|
14,62
|
|
|
|
1,49
|
|
7,44
|
4,73
|
4,23
|
2,93
|
|
6,54
|
|
|
148,67
|
17,34
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
9,42%
|
6,80%
|
17,94%
|
-31,13%
|
19,07%
|
-9,37%
|
7,16%
|
-2,25%
|
4,86%
|
3,92%
|
7,54%
|
10,56%
|
2,35%
|
-20,74%
|
39,56%
|
37,30%
|
86,93%
|
61,56%
|
|
|
-2,11%
|
-4,19%
|
7,48%
|
-87,26%
|
14,99%
|
-13,97%
|
0,80%
|
-5,35%
|
3,19%
|
2,24%
|
2,30%
|
7,92%
|
-0,20%
|
-23,80%
|
34,23%
|
28,43%
|
74,71%
|
48,72%
|
|
|
-0,48
|
-0,93
|
1,70
|
-18,07
|
13,18
|
-9,67
|
0,58
|
-2,94
|
2,22
|
1,55
|
1,68
|
5,63
|
-0,14
|
-13,38
|
17,59
|
14,15
|
27,12
|
5,29
|
|
|
-2,11
|
-4,19
|
7,48
|
-87,26
|
14,99
|
-13,97
|
0,80
|
-5,35
|
3,19
|
2,24
|
2,30
|
7,92
|
-0,20
|
-23,80
|
34,23
|
28,43
|
74,71
|
48,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|