C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-85K
|
€
-41K
|
€
49K
|
€
112K
|
€
-13K
|
€
6K
|
€
-713
|
€
-401
|
€
151
|
€
-1K
|
€
-13K
|
€
-6K
|
€
-17K
|
€
-13K
|
€
528
|
€
17K
|
€
24K
|
€
23K
|
€
13K
|
|
|
€
-106K
|
€
-69K
|
€
41K
|
€
105K
|
€
-16K
|
€
974
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-49K
|
€
-23K
|
€
-20K
|
€
-16K
|
€
-27K
|
€
-15K
|
€
-6K
|
€
-267
|
€
2K
|
€
-5K
|
|
|
€
-132K
|
€
-26K
|
€
43K
|
€
3K
|
€
-102K
|
€
-86K
|
€
-87K
|
€
-85K
|
€
-84K
|
€
-83K
|
€
-34K
|
€
-10K
|
€
9K
|
€
26K
|
€
53K
|
€
68K
|
€
74K
|
€
74K
|
€
73K
|
|
|
-
|
-
|
€
44K
|
€
99K
|
-
|
€
3K
|
-
|
-
|
-
|
-
|
-
|
-
|
€
332
|
€
912
|
€
2K
|
€
17K
|
€
23K
|
€
22K
|
€
14K
|
|
|
€
21
|
-
|
€
2K
|
€
6K
|
-
|
€
1K
|
|
|
|
|
|
€
513
|
€
124
|
|
|
|
€
8
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-89K
|
€
-45K
|
€
46K
|
€
109K
|
€
-14K
|
€
4K
|
€
-1K
|
€
-1K
|
€
-897
|
€
-1K
|
€
-14K
|
€
-7K
|
€
-18K
|
€
-14K
|
€
-272
|
€
15K
|
€
23K
|
€
22K
|
€
12K
|
|
|
€
-93K
|
€
-61K
|
€
44K
|
€
106K
|
€
-15K
|
€
2K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-49K
|
€
-26K
|
€
-21K
|
€
-18K
|
€
-27K
|
€
-15K
|
€
-1K
|
€
6K
|
€
5K
|
€
-5K
|
|
|
€
-106K
|
€
-69K
|
€
41K
|
€
105K
|
€
-16K
|
€
974
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-49K
|
€
-23K
|
€
-20K
|
€
-16K
|
€
-27K
|
€
-15K
|
€
-6K
|
€
-267
|
€
2K
|
€
-5K
|
|
|
€
-2K
|
€
120K
|
€
0
|
€
0
|
|
|
|
€
0
|
€
0
|
-
|
-
|
€
300
|
-
|
-
|
€
4K
|
€
3K
|
€
3K
|
€
2K
|
€
6K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
12K
|
€
131K
|
€
84K
|
€
21K
|
€
11K
|
€
412
|
€
663
|
€
829
|
€
1K
|
€
660
|
€
1K
|
€
4K
|
€
12K
|
€
6K
|
€
11K
|
€
28K
|
€
28K
|
€
10K
|
|
|
€
-102K
|
€
-54K
|
€
43K
|
€
107K
|
€
-15K
|
€
3K
|
€
-1K
|
€
-1K
|
€
-934
|
€
-1K
|
€
-11K
|
€
-5K
|
€
-16K
|
€
-14K
|
€
-1K
|
€
11K
|
€
17K
|
€
19K
|
€
11K
|
|
|
€
-74K
|
€
37K
|
€
122K
|
€
79K
|
€
-28K
|
€
-6K
|
€
-2K
|
€
-982
|
€
290
|
€
1K
|
€
37K
|
€
49K
|
€
-14K
|
€
15K
|
€
30K
|
€
44K
|
€
45K
|
€
39K
|
€
45K
|
|
|
0,66
|
1,59
|
3,44
|
3,77
|
0,67
|
0,70
|
0,30
|
0,52
|
1,28
|
2,59
|
4,22
|
4,76
|
0,85
|
1,19
|
1,43
|
1,62
|
1,59
|
1,51
|
1,76
|
|
|
0,30
|
0,66
|
3,23
|
3,61
|
0,58
|
0,70
|
0,30
|
0,52
|
1,28
|
2,59
|
0,36
|
0,14
|
0,06
|
0,22
|
0,21
|
0,32
|
0,55
|
0,48
|
0,37
|
|
|
0,66
|
1,69
|
3,45
|
3,98
|
0,69
|
0,73
|
0,30
|
0,52
|
1,28
|
2,59
|
4,22
|
4,76
|
0,85
|
1,19
|
1,43
|
1,71
|
1,68
|
1,57
|
1,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
249K
|
€
212K
|
€
178K
|
€
116K
|
€
67K
|
€
18K
|
€
726
|
€
2K
|
€
2K
|
€
3K
|
€
53K
|
€
78K
|
€
108K
|
€
129K
|
€
144K
|
€
168K
|
€
186K
|
€
195K
|
€
199K
|
|
|
€
382K
|
€
238K
|
€
135K
|
€
114K
|
€
169K
|
€
104K
|
€
87K
|
€
87K
|
€
86K
|
€
86K
|
€
87K
|
€
88K
|
€
98K
|
€
103K
|
€
91K
|
€
100K
|
€
112K
|
€
121K
|
€
127K
|
|
|
€
218K
|
€
60K
|
€
50K
|
€
27K
|
€
81K
|
€
18K
|
€
2K
|
€
2K
|
€
1K
|
€
770
|
€
12K
|
€
13K
|
€
91K
|
€
83K
|
€
70K
|
€
67K
|
€
72K
|
€
74K
|
€
59K
|
|
|
€
163K
|
€
174K
|
€
85K
|
€
85K
|
€
85K
|
€
85K
|
€
85K
|
€
85K
|
€
85K
|
€
85K
|
€
75K
|
€
75K
|
€
7K
|
€
20K
|
€
21K
|
€
29K
|
€
37K
|
€
45K
|
€
68K
|
|
|
-53,10%
|
-12,29%
|
24,34%
|
2,30%
|
-152,65%
|
-481,42%
|
-11 942,07%
|
-5 125,42%
|
-4 035,92%
|
-2 600,57%
|
-63,34%
|
-13,07%
|
8,73%
|
20,12%
|
36,91%
|
40,71%
|
39,68%
|
37,98%
|
36,43%
|
|
|
-1,23
|
-6,69
|
1,96
|
31,75
|
-0,83
|
-0,99
|
-0,98
|
-1
|
-1,01
|
-1,03
|
-2,23
|
-7,37
|
0,78
|
0,77
|
0,39
|
0,42
|
0,50
|
0,60
|
0,93
|
|
|
|
|
2,94
|
1,05
|
|
25,69
|
|
|
|
|
|
|
|
|
|
6,51
|
4,84
|
5,45
|
10,71
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
77,26%
|
207,02%
|
99,02%
|
3 998,20%
|
14,45%
|
-3,33%
|
1,53%
|
1,49%
|
1,11%
|
1,66%
|
34,04%
|
48,33%
|
-174,99%
|
-54,72%
|
-2,06%
|
15,74%
|
22,89%
|
25,01%
|
15,41%
|
|
|
80,36%
|
266,94%
|
93,84%
|
3 910,76%
|
15,94%
|
-1,14%
|
1,53%
|
1,69%
|
1,62%
|
59,32%
|
69,72%
|
192,46%
|
-174,99%
|
-105,27%
|
-28,87%
|
-8,10%
|
-0,36%
|
2,19%
|
-7,49%
|
|
|
-42,67
|
-32,82
|
22,84
|
90,09
|
-24,33
|
5,47
|
-182,46
|
-86,75
|
-65,31
|
-1 542,76
|
-44,16
|
-25,16
|
-15,28
|
-21,18
|
-10,66
|
-3,30
|
-0,14
|
0,83
|
-2,73
|
|
|
80,36
|
266,94
|
93,84
|
3 910,76
|
15,94
|
-1,14
|
1,53
|
1,69
|
1,62
|
59,32
|
69,72
|
192,46
|
-174,99
|
-105,27
|
-28,87
|
-8,10
|
-0,36
|
2,19
|
-7,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|