C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
246K
|
€
245K
|
€
246K
|
€
239K
|
€
226K
|
€
106K
|
€
99K
|
€
-35K
|
|
|
€
106K
|
€
57K
|
€
68K
|
€
72K
|
€
99K
|
€
109K
|
€
38K
|
€
69K
|
€
-59K
|
|
|
€
484K
|
€
380K
|
€
325K
|
€
263K
|
€
223K
|
€
172K
|
€
58K
|
€
19K
|
€
-53K
|
|
|
0,60
|
1,60
|
1,60
|
2,40
|
2,30
|
1,30
|
1
|
0,30
|
0,80
|
|
|
€
234K
|
€
131K
|
€
177K
|
€
148K
|
€
169K
|
€
176K
|
€
52K
|
€
72K
|
-
|
|
|
€
26K
|
€
29K
|
€
10K
|
€
18K
|
€
45K
|
€
32K
|
€
8K
|
€
12K
|
€
495
|
|
|
€
90K
|
€
116K
|
€
89K
|
€
109K
|
€
78K
|
€
54K
|
€
46K
|
€
14K
|
€
5K
|
|
|
|
|
|
€
35K
|
€
52K
|
|
|
|
|
|
|
|
|
|
48,32%
|
52,78%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
196K
|
€
118K
|
€
152K
|
€
131K
|
€
154K
|
€
171K
|
€
60K
|
€
85K
|
€
-50K
|
|
|
€
141K
|
€
71K
|
€
99K
|
€
79K
|
€
114K
|
€
132K
|
€
44K
|
€
74K
|
€
-57K
|
|
|
€
106K
|
€
57K
|
€
68K
|
€
72K
|
€
99K
|
€
109K
|
€
38K
|
€
69K
|
€
-59K
|
|
|
€
20K
|
€
33K
|
€
67K
|
€
58K
|
|
|
€
22K
|
€
45K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
20K
|
€
2K
|
€
5K
|
€
103K
|
€
35K
|
€
23K
|
€
23K
|
€
5K
|
|
|
€
162K
|
€
104K
|
€
121K
|
€
124K
|
€
138K
|
€
147K
|
€
55K
|
€
80K
|
€
-52K
|
|
|
€
460K
|
€
354K
|
€
273K
|
€
247K
|
€
217K
|
€
139K
|
€
57K
|
€
35K
|
€
-6K
|
|
|
3,61
|
1,82
|
2,08
|
2,02
|
2,09
|
1,71
|
1,36
|
1,39
|
0,78
|
|
|
1,92
|
0,98
|
0,70
|
0,74
|
0,87
|
0,93
|
0,57
|
0,44
|
0,44
|
|
|
3,62
|
1,85
|
2,14
|
2,07
|
2,14
|
1,74
|
1,40
|
1,42
|
0,81
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
760K
|
€
946K
|
€
701K
|
€
606K
|
€
529K
|
€
434K
|
€
270K
|
€
171K
|
€
30K
|
|
|
€
276K
|
€
567K
|
€
377K
|
€
343K
|
€
306K
|
€
263K
|
€
212K
|
€
151K
|
€
83K
|
|
|
€
176K
|
€
424K
|
€
245K
|
€
236K
|
€
194K
|
€
192K
|
€
154K
|
€
89K
|
€
25K
|
|
|
€
100K
|
€
135K
|
€
124K
|
€
102K
|
€
106K
|
€
66K
|
€
53K
|
€
60K
|
€
57K
|
|
|
63,71%
|
40,11%
|
46,32%
|
43,36%
|
42,23%
|
39,49%
|
21,43%
|
11,42%
|
-173,49%
|
|
|
0,21
|
0,36
|
0,38
|
0,39
|
0,48
|
0,39
|
0,92
|
3,07
|
-1,08
|
|
|
1,41
|
4,82
|
2,47
|
2,62
|
1,98
|
1,54
|
3,51
|
1,78
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
33,36%
|
27,27%
|
37,25%
|
47,21%
|
61,93%
|
85,79%
|
94,63%
|
412,29%
|
98,01%
|
|
|
21,98%
|
14,95%
|
20,88%
|
27,54%
|
44,09%
|
63,38%
|
66,34%
|
354,61%
|
111,76%
|
|
|
14,01
|
6,00
|
9,67
|
11,94
|
18,62
|
25,03
|
14,22
|
40,50
|
-193,88
|
|
|
21,98
|
14,95
|
20,88
|
27,54
|
44,09
|
63,38
|
66,34
|
354,61
|
111,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1,60
|
1,60
|
2,40
|
2,30
|
1,30
|
1
|
0,30
|
0,80
|
|
|
€
150K
|
€
72K
|
€
55K
|
€
45K
|
€
34K
|
€
41K
|
€
46K
|
€
47K
|
€
7K
|