CP
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
-1K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
4K
|
€
3K
|
€
-928
|
|
|
€
11K
|
€
1K
|
€
-2K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
2K
|
€
3K
|
€
-3K
|
|
|
€
64K
|
€
53K
|
€
51K
|
€
53K
|
€
51K
|
€
54K
|
€
56K
|
€
64K
|
€
62K
|
€
59K
|
|
|
€
6K
|
€
3K
|
€
2K
|
€
3K
|
€
2K
|
€
2K
|
€
2K
|
€
6K
|
€
4K
|
€
3K
|
|
|
€
2K
|
|
|
|
|
|
|
€
1K
|
€
641
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
2K
|
€
-1K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
4K
|
€
3K
|
€
-1K
|
|
|
€
4K
|
€
2K
|
€
-1K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-2K
|
€
4K
|
€
3K
|
€
-3K
|
|
|
€
11K
|
€
1K
|
€
-2K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
2K
|
€
3K
|
€
-3K
|
|
|
Capex
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
7K
|
€
4K
|
€
3K
|
€
6K
|
€
2K
|
€
54K
|
€
27K
|
€
2K
|
€
3K
|
|
|
€
11K
|
€
1K
|
€
-2K
|
€
2K
|
€
-2K
|
€
-2K
|
€
-8K
|
€
2K
|
€
3K
|
€
-1K
|
|
|
€
-757K
|
€
-651K
|
€
-323K
|
€
-322K
|
€
-157K
|
€
-155K
|
€
-42K
|
€
-45K
|
€
6K
|
€
3K
|
|
|
0,06
|
0,09
|
0,12
|
0,01
|
0,04
|
0,04
|
0,56
|
0,38
|
1,04
|
44,49
|
|
|
0
|
0,02
|
0,05
|
0,01
|
0,04
|
0,04
|
0,56
|
0,38
|
1,04
|
44,49
|
|
|
0,61
|
0,54
|
0,83
|
0,81
|
0,98
|
1
|
1,02
|
0,38
|
1,04
|
44,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
871K
|
€
767K
|
€
418K
|
€
377K
|
€
215K
|
€
214K
|
€
153K
|
€
137K
|
€
239K
|
€
59K
|
|
|
€
807K
|
€
715K
|
€
367K
|
€
325K
|
€
164K
|
€
161K
|
€
97K
|
€
73K
|
€
178K
|
€
80
|
|
|
€
807K
|
€
715K
|
€
367K
|
€
325K
|
€
164K
|
€
161K
|
€
97K
|
€
73K
|
€
178K
|
€
80
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
7,32%
|
6,85%
|
12,26%
|
13,98%
|
23,86%
|
25,05%
|
36,37%
|
46,61%
|
25,77%
|
99,86%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
214,32
|
441,54
|
|
177,60
|
|
|
|
20,63
|
58,74
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
17,51%
|
2,55%
|
-2,97%
|
2,90%
|
-4,70%
|
-3,52%
|
-15,15%
|
3,48%
|
4,66%
|
-1,95%
|
|
|
17,51%
|
2,55%
|
-2,97%
|
2,90%
|
-4,70%
|
-3,52%
|
-15,15%
|
3,48%
|
4,66%
|
-4,54%
|
|
|
1,28
|
0,17
|
-0,36
|
0,41
|
-1,12
|
-0,88
|
-5,51
|
1,62
|
1,20
|
-4,53
|
|
|
17,51
|
2,55
|
-2,97
|
2,90
|
-4,70
|
-3,52
|
-15,15
|
3,48
|
4,66
|
-4,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|