C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-11K
|
€
14K
|
€
17K
|
€
2K
|
€
-105
|
€
-415
|
€
-551
|
€
2K
|
€
-585
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-13K
|
€
-38K
|
€
-50K
|
€
-46K
|
€
-28K
|
€
-6K
|
|
|
€
2K
|
€
-12K
|
€
13K
|
€
-11K
|
€
-7K
|
€
-755
|
€
-554
|
€
-691
|
€
1K
|
€
-935
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-14K
|
€
-41K
|
€
-53K
|
€
-48K
|
€
-40K
|
€
-20K
|
|
|
€
-126K
|
€
-128K
|
€
-116K
|
€
-129K
|
€
-118K
|
€
-110K
|
€
-109K
|
€
-109K
|
€
-108K
|
€
-109K
|
€
-108K
|
€
-107K
|
€
-105K
|
€
-101K
|
€
-96K
|
€
-82K
|
€
-40K
|
€
13K
|
€
61K
|
€
100K
|
|
|
€
3K
|
-
|
€
9K
|
-
|
-
|
-
|
-
|
-
|
€
946
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
531
|
€
3K
|
€
5K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
151
|
€
151
|
€
2K
|
|
|
|
|
|
€
28K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4K
|
€
-11K
|
€
13K
|
€
-11K
|
€
-7K
|
€
-574
|
€
-415
|
€
-551
|
€
1K
|
€
-932
|
€
-1K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-13K
|
€
-40K
|
€
-50K
|
€
-47K
|
€
-31K
|
€
-9K
|
|
|
€
2K
|
€
-12K
|
€
13K
|
€
-11K
|
€
-7K
|
€
-574
|
€
-415
|
€
-551
|
€
1K
|
€
-932
|
€
-1K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-13K
|
€
-41K
|
€
-53K
|
€
-50K
|
€
-35K
|
€
-19K
|
|
|
€
2K
|
€
-12K
|
€
13K
|
€
-11K
|
€
-7K
|
€
-755
|
€
-554
|
€
-691
|
€
1K
|
€
-935
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-5K
|
€
-14K
|
€
-41K
|
€
-53K
|
€
-48K
|
€
-40K
|
€
-20K
|
|
|
-
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
€
0
|
€
0
|
-
|
-
|
-
|
€
743
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
241
|
€
11K
|
€
861
|
€
4K
|
€
7K
|
€
56
|
€
363
|
€
2K
|
€
291
|
€
26
|
|
€
1K
|
€
4K
|
€
7K
|
€
1K
|
|
€
12K
|
€
3K
|
€
4K
|
|
|
€
4K
|
€
-11K
|
€
13K
|
€
-11K
|
€
-7K
|
€
-755
|
€
-554
|
€
-691
|
€
1K
|
€
-935
|
€
-2K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-13K
|
€
-40K
|
€
-50K
|
€
-44K
|
€
-36K
|
€
-10K
|
|
|
€
-130K
|
€
-133K
|
€
-118K
|
€
-129K
|
€
-118K
|
€
-110K
|
€
-109K
|
€
-109K
|
€
-108K
|
€
-109K
|
€
-108K
|
|
€
-105K
|
€
-101K
|
€
-97K
|
€
-84K
|
€
-43K
|
€
7K
|
€
52K
|
€
88K
|
|
|
0,05
|
0,02
|
0,10
|
0,03
|
0,07
|
0,08
|
0
|
0
|
0,02
|
0
|
0
|
|
0,03
|
0,06
|
0,11
|
0,15
|
0,26
|
1,36
|
29,80
|
16,56
|
|
|
0,03
|
0,02
|
0,09
|
0,03
|
0,07
|
0,08
|
0
|
0
|
0,02
|
0
|
0
|
|
0,03
|
0,06
|
0,11
|
0,15
|
0,26
|
1,36
|
29,80
|
16,56
|
|
|
0,05
|
0,02
|
0,10
|
0,03
|
0,07
|
0,08
|
0
|
0
|
0,02
|
0
|
0
|
|
0,03
|
0,06
|
0,11
|
0,15
|
0,26
|
1,36
|
31,69
|
31,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
8K
|
€
15K
|
€
3K
|
€
8K
|
€
10K
|
€
56
|
€
363
|
€
3K
|
€
291
|
€
26
|
|
€
3K
|
€
7K
|
€
13K
|
€
17K
|
€
18K
|
€
33K
|
€
62K
|
€
106K
|
|
|
€
136K
|
€
136K
|
€
131K
|
€
132K
|
€
126K
|
€
120K
|
€
109K
|
€
109K
|
€
111K
|
€
110K
|
€
108K
|
€
107K
|
€
108K
|
€
108K
|
€
109K
|
€
100K
|
€
59K
|
€
20K
|
€
2K
|
€
6K
|
|
|
€
136K
|
€
136K
|
€
131K
|
€
132K
|
€
126K
|
€
120K
|
€
109K
|
€
109K
|
€
111K
|
€
110K
|
€
108K
|
€
107K
|
€
108K
|
€
108K
|
€
109K
|
€
100K
|
€
59K
|
€
20K
|
€
2K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1 341,48%
|
-1 708,49%
|
-775,76%
|
-3 786,72%
|
-1 404,15%
|
-1 087,52%
|
-197 112,95%
|
-29 964,79%
|
-4 324,00%
|
-37 550,89%
|
-410 867,94%
|
|
-3 572,54%
|
-1 413,20%
|
-718,33%
|
-472,01%
|
-220,07%
|
39,62%
|
97,14%
|
94,69%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
35,23
|
|
9,74
|
|
|
|
|
|
82,47
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,91%
|
8,76%
|
-11,31%
|
8,81%
|
6,35%
|
0,69%
|
0,51%
|
0,63%
|
-1,12%
|
0,86%
|
1,58%
|
1,93%
|
3,22%
|
4,02%
|
13,42%
|
49,03%
|
124,72%
|
-345,02%
|
-59,46%
|
-9,69%
|
|
|
-1,70%
|
9,66%
|
-11,11%
|
8,81%
|
6,35%
|
0,69%
|
0,51%
|
0,63%
|
-1,12%
|
0,86%
|
1,58%
|
1,98%
|
3,90%
|
4,73%
|
14,17%
|
49,90%
|
131,96%
|
-370,68%
|
-65,44%
|
-19,54%
|
|
|
22,81
|
-164,98
|
86,22
|
-333,65
|
-89,12
|
-7,46
|
-997,46
|
-190,20
|
48,38
|
-321,09
|
-6 484,99
|
|
-139,45
|
-66,90
|
-101,78
|
-235,55
|
-290,40
|
-146,87
|
-63,56
|
-18,50
|
|
|
-1,70
|
9,66
|
-11,11
|
8,81
|
6,35
|
0,69
|
0,51
|
0,63
|
-1,12
|
0,86
|
1,58
|
1,98
|
3,90
|
4,73
|
14,17
|
49,90
|
131,96
|
-370,68
|
-65,44
|
-19,54
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
1
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|