C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
721K
|
€
685K
|
€
576K
|
€
478K
|
€
430K
|
€
317K
|
€
279K
|
€
204K
|
€
28K
|
€
25K
|
€
-10K
|
€
-45K
|
€
33K
|
€
69
|
|
|
€
160K
|
€
122K
|
€
114K
|
€
82K
|
€
13K
|
€
-81K
|
€
2K
|
€
7K
|
€
-132K
|
€
-76K
|
€
-55K
|
€
-71K
|
€
-38K
|
€
-95K
|
|
|
€
872K
|
€
741K
|
€
620K
|
€
506K
|
€
423K
|
€
402K
|
€
441K
|
€
239K
|
€
32K
|
€
165K
|
€
41K
|
€
-4K
|
€
67K
|
€
5K
|
|
|
6
|
4
|
7
|
4
|
4
|
6
|
5
|
4
|
3,20
|
1,60
|
|
|
0,30
|
0,90
|
|
|
€
386K
|
€
299K
|
€
300K
|
€
269K
|
€
138K
|
€
27K
|
€
89K
|
€
60K
|
€
1K
|
€
7K
|
€
1K
|
-
|
€
11K
|
€
182
|
|
|
€
25K
|
€
28K
|
€
17K
|
€
18K
|
€
21K
|
€
21K
|
€
2K
|
€
1K
|
€
9K
|
€
8K
|
€
8K
|
€
2K
|
€
6K
|
€
10K
|
|
|
€
376K
|
€
392K
|
€
306K
|
€
236K
|
€
289K
|
€
304K
|
€
205K
|
€
145K
|
€
111K
|
€
49K
|
|
|
€
18K
|
€
75K
|
|
|
Dividendes
|
€
30K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
18,70%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
343K
|
€
285K
|
€
268K
|
€
240K
|
€
131K
|
€
10K
|
€
69K
|
€
56K
|
€
-86K
|
€
-28K
|
€
-12K
|
€
-46K
|
€
12K
|
€
-79K
|
|
|
€
179K
|
€
149K
|
€
147K
|
€
120K
|
€
39K
|
€
-63K
|
€
19K
|
€
21K
|
€
-123K
|
€
-62K
|
€
-43K
|
€
-56K
|
€
-24K
|
€
-80K
|
|
|
€
160K
|
€
122K
|
€
114K
|
€
82K
|
€
13K
|
€
-81K
|
€
2K
|
€
7K
|
€
-132K
|
€
-76K
|
€
-55K
|
€
-71K
|
€
-38K
|
€
-95K
|
|
|
€
157K
|
€
148K
|
€
137K
|
€
130K
|
€
89K
|
€
75K
|
€
51K
|
€
33K
|
€
39K
|
€
38K
|
€
29K
|
€
8K
|
€
39K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
80K
|
€
38K
|
€
125K
|
€
62K
|
€
7K
|
€
21K
|
€
9K
|
€
9K
|
€
5K
|
€
6K
|
€
5K
|
€
3K
|
€
7K
|
€
6K
|
|
|
€
325K
|
€
257K
|
€
235K
|
€
203K
|
€
106K
|
€
-8K
|
€
52K
|
€
42K
|
€
-95K
|
€
-42K
|
€
-24K
|
€
-61K
|
€
-2K
|
€
-93K
|
|
|
€
116K
|
€
-7K
|
€
121K
|
€
191K
|
€
178K
|
€
74K
|
€
140K
|
€
57K
|
€
41K
|
€
21K
|
€
-10K
|
€
-10K
|
€
4K
|
€
-106K
|
|
|
1,47
|
0,98
|
1,49
|
2,28
|
2,32
|
1,46
|
2,54
|
1,58
|
1,58
|
1,44
|
0,81
|
0,70
|
1,11
|
0,19
|
|
|
1,47
|
0,98
|
1,49
|
2,28
|
2,32
|
1,46
|
2,54
|
1,58
|
1,58
|
1,44
|
0,81
|
0,70
|
1,11
|
0,19
|
|
|
1,47
|
0,98
|
1,49
|
2,58
|
2,32
|
1,52
|
2,58
|
1,60
|
1,58
|
1,44
|
0,81
|
0,70
|
1,11
|
0,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,12M
|
€
1,16M
|
€
1,17M
|
€
1,16M
|
€
1,09M
|
€
889K
|
€
783K
|
€
589K
|
€
339K
|
€
311K
|
€
288K
|
€
248K
|
€
267K
|
€
216K
|
|
|
€
249K
|
€
418K
|
€
553K
|
€
649K
|
€
666K
|
€
487K
|
€
341K
|
€
350K
|
€
307K
|
€
147K
|
€
247K
|
€
253K
|
€
200K
|
€
211K
|
|
|
€
249K
|
€
336K
|
€
248K
|
€
132K
|
€
136K
|
€
156K
|
€
90K
|
€
98K
|
€
71K
|
€
48K
|
€
52K
|
€
33K
|
€
40K
|
€
131K
|
|
|
-
|
€
82K
|
€
304K
|
€
500K
|
€
530K
|
€
325K
|
€
250K
|
€
250K
|
€
236K
|
€
99K
|
€
195K
|
€
220K
|
€
160K
|
€
80K
|
|
|
77,78%
|
63,92%
|
52,86%
|
43,79%
|
38,88%
|
45,25%
|
56,40%
|
40,63%
|
9,54%
|
52,85%
|
14,25%
|
-1,76%
|
25,11%
|
2,39%
|
|
|
0
|
0,11
|
0,49
|
0,99
|
1,25
|
0,81
|
0,57
|
1,04
|
7,29
|
0,60
|
4,75
|
-50,45
|
2,38
|
15,52
|
|
|
0,73
|
1,47
|
2,06
|
2,70
|
5,08
|
48,71
|
4,94
|
6,22
|
|
|
|
|
16,28
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,27%
|
34,68%
|
37,92%
|
40,10%
|
24,93%
|
-1,92%
|
11,88%
|
17,67%
|
-293,71%
|
-25,58%
|
-59,01%
|
1 396,44%
|
-2,85%
|
-1 813,31%
|
|
|
18,41%
|
16,40%
|
18,36%
|
16,31%
|
3,09%
|
-20,17%
|
0,49%
|
2,88%
|
-408,47%
|
-46,44%
|
-133,09%
|
1 639,01%
|
-56,67%
|
-1 839,74%
|
|
|
14,32
|
10,49
|
9,70
|
7,14
|
1,20
|
-9,13
|
0,27
|
1,17
|
-38,96
|
-24,54
|
-18,97
|
-28,81
|
-14,23
|
-43,92
|
|
|
18,41
|
16,40
|
18,36
|
16,31
|
3,09
|
-20,17
|
0,49
|
2,88
|
-408,47
|
-46,44
|
-133,09
|
1 639,01
|
-56,67
|
-1 839,74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6
|
4
|
7
|
4
|
4
|
6
|
5
|
4
|
3,20
|
1,60
|
|
|
0,30
|
0,90
|
|
|
€
63K
|
€
98K
|
€
44K
|
€
59K
|
€
72K
|
€
51K
|
€
41K
|
€
36K
|
€
35K
|
€
31K
|
|
|
€
59K
|
€
83K
|