C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
51K
|
€
37K
|
€
58K
|
€
52K
|
€
35K
|
€
42K
|
€
51K
|
€
43K
|
€
31K
|
€
34K
|
€
36K
|
€
26K
|
€
35K
|
€
35K
|
€
23K
|
€
11K
|
€
22K
|
€
25K
|
€
16K
|
|
|
€
27K
|
€
15K
|
€
29K
|
€
32K
|
€
23K
|
€
28K
|
€
31K
|
€
32K
|
€
20K
|
€
23K
|
€
33K
|
€
-634
|
€
3K
|
€
1K
|
€
-10K
|
€
-21K
|
€
-3K
|
€
-14K
|
€
-9K
|
|
|
€
103K
|
€
100K
|
€
102K
|
€
103K
|
€
109K
|
€
106K
|
€
98K
|
€
67K
|
€
35K
|
€
15K
|
€
-8K
|
€
-41K
|
€
-40K
|
€
-43K
|
€
-45K
|
€
-34K
|
€
-13K
|
€
-10K
|
€
4K
|
|
|
€
55K
|
€
39K
|
€
63K
|
€
57K
|
€
40K
|
€
47K
|
€
56K
|
€
47K
|
€
28K
|
€
26K
|
€
21K
|
€
16K
|
€
23K
|
€
22K
|
€
16K
|
€
9K
|
€
22K
|
€
26K
|
€
10K
|
|
|
€
10K
|
€
6K
|
€
10K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
25K
|
€
17K
|
€
30K
|
€
8K
|
€
20K
|
€
20K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,66%
|
111,28%
|
102,29%
|
26,15%
|
86,59%
|
72,24%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
46K
|
€
33K
|
€
54K
|
€
49K
|
€
32K
|
€
39K
|
€
48K
|
€
40K
|
€
28K
|
€
31K
|
€
30K
|
€
22K
|
€
32K
|
€
32K
|
€
20K
|
€
7K
|
€
19K
|
€
23K
|
€
13K
|
|
|
€
38K
|
€
21K
|
€
39K
|
€
41K
|
€
24K
|
€
31K
|
€
40K
|
€
33K
|
€
22K
|
€
25K
|
€
23K
|
€
4K
|
€
7K
|
€
6K
|
€
-5K
|
€
-18K
|
€
3K
|
€
6K
|
€
-3K
|
|
|
€
27K
|
€
15K
|
€
29K
|
€
32K
|
€
23K
|
€
28K
|
€
31K
|
€
32K
|
€
20K
|
€
23K
|
€
33K
|
€
-634
|
€
3K
|
€
1K
|
€
-10K
|
€
-21K
|
€
-3K
|
€
-14K
|
€
-9K
|
|
|
€
0
|
€
0
|
€
34K
|
€
0
|
€
0
|
€
0
|
€
8K
|
€
10K
|
-
|
€
0
|
€
25K
|
€
20K
|
€
0
|
€
0
|
€
2K
|
€
35K
|
€
0
|
€
2K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
20K
|
€
10K
|
€
49K
|
€
39K
|
€
46K
|
€
58K
|
€
39K
|
€
22K
|
€
9K
|
€
550
|
€
8K
|
€
5K
|
€
4K
|
€
1K
|
|
€
1K
|
€
4K
|
€
5
|
|
|
€
36K
|
€
27K
|
€
44K
|
€
40K
|
€
31K
|
€
35K
|
€
39K
|
€
39K
|
€
27K
|
€
30K
|
€
40K
|
€
18K
|
€
28K
|
€
27K
|
€
15K
|
€
4K
|
€
14K
|
€
2K
|
€
7K
|
|
|
€
73K
|
€
62K
|
€
48K
|
€
69K
|
€
67K
|
€
57K
|
€
41K
|
€
22K
|
€
5K
|
€
-8K
|
€
-20K
|
€
-10K
|
€
-6K
|
€
-14K
|
€
-21K
|
€
-35K
|
€
-17K
|
€
-22K
|
€
-14K
|
|
|
2,57
|
2,69
|
1,87
|
2,50
|
3,21
|
3,18
|
3,23
|
2,26
|
1,27
|
0,62
|
0,26
|
0,63
|
0,74
|
0,59
|
0,54
|
0,11
|
0,20
|
0,22
|
0,13
|
|
|
2,57
|
2,69
|
1,87
|
2,50
|
3,21
|
3,18
|
3,23
|
2,26
|
1,27
|
0,62
|
0,26
|
0,63
|
0,74
|
0,59
|
0,54
|
0,11
|
0,20
|
0,22
|
0,13
|
|
|
2,57
|
2,69
|
1,87
|
2,50
|
3,21
|
3,18
|
3,23
|
2,26
|
1,27
|
0,62
|
0,26
|
0,63
|
0,74
|
0,59
|
0,54
|
0,11
|
0,20
|
0,23
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
153K
|
€
141K
|
€
158K
|
€
149K
|
€
140K
|
€
132K
|
€
117K
|
€
98K
|
€
80K
|
€
76K
|
€
76K
|
€
69K
|
€
67K
|
€
95K
|
€
125K
|
€
129K
|
€
118K
|
€
137K
|
€
147K
|
|
|
€
50K
|
€
40K
|
€
55K
|
€
46K
|
€
30K
|
€
26K
|
€
18K
|
€
31K
|
€
45K
|
€
61K
|
€
84K
|
€
109K
|
€
107K
|
€
138K
|
€
169K
|
€
163K
|
€
131K
|
€
147K
|
€
143K
|
|
|
€
46K
|
€
37K
|
€
55K
|
€
46K
|
€
30K
|
€
26K
|
€
18K
|
€
18K
|
€
19K
|
€
22K
|
€
27K
|
€
27K
|
€
23K
|
€
33K
|
€
45K
|
€
40K
|
€
21K
|
€
26K
|
€
14K
|
|
|
€
4K
|
€
4K
|
|
|
|
|
|
€
13K
|
€
26K
|
€
39K
|
€
57K
|
€
82K
|
€
84K
|
€
105K
|
€
125K
|
€
123K
|
€
110K
|
€
119K
|
€
127K
|
|
|
67,29%
|
71,39%
|
64,90%
|
69,19%
|
78,17%
|
80,34%
|
84,22%
|
68,65%
|
44,05%
|
19,76%
|
-10,65%
|
-59,62%
|
-60,41%
|
-45,58%
|
-35,67%
|
-26,45%
|
-10,94%
|
-7,59%
|
2,69%
|
|
|
0,03
|
0,04
|
|
|
|
|
|
0,19
|
0,73
|
2,61
|
-7,04
|
-2,01
|
-2,10
|
-2,44
|
-2,80
|
-3,62
|
-8,54
|
-11,47
|
32,19
|
|
|
1,08
|
1,23
|
1,03
|
0,94
|
0,96
|
0,67
|
0,39
|
0,76
|
1,58
|
1,94
|
2,77
|
4,93
|
3,31
|
4,35
|
8,48
|
24,29
|
6,76
|
6,44
|
10,63
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,91%
|
26,99%
|
43,03%
|
38,77%
|
28,27%
|
33,42%
|
39,97%
|
58,60%
|
76,29%
|
198,29%
|
-497,53%
|
-43,89%
|
-70,51%
|
-62,26%
|
-33,72%
|
-10,82%
|
-108,29%
|
-21,45%
|
177,78%
|
|
|
26,54%
|
15,20%
|
28,69%
|
31,22%
|
21,16%
|
26,10%
|
31,73%
|
47,65%
|
57,45%
|
154,01%
|
-405,91%
|
1,55%
|
-7,22%
|
-3,26%
|
23,41%
|
62,13%
|
19,75%
|
138,11%
|
-235,11%
|
|
|
17,86
|
10,85
|
18,62
|
21,60
|
16,54
|
20,97
|
26,72
|
32,71
|
25,30
|
30,43
|
43,24
|
-0,93
|
4,36
|
1,48
|
-8,35
|
-16,43
|
-2,16
|
-10,49
|
-6,33
|
|
|
26,54
|
15,20
|
28,69
|
31,22
|
21,16
|
26,10
|
31,73
|
47,65
|
57,45
|
154,01
|
-405,91
|
1,55
|
-7,22
|
-3,26
|
23,41
|
62,13
|
19,75
|
138,11
|
-235,11
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,07
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,07
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|