C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-4K
|
€
10K
|
€
-3K
|
€
-3K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-15K
|
|
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
9K
|
€
-6K
|
€
-6K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-13K
|
|
|
€
-4,93M
|
€
-4,92M
|
€
-4,92M
|
€
-4,91M
|
€
-4,91M
|
€
-4,90M
|
€
-4,89M
|
€
-4,89M
|
€
-4,90M
|
€
-4,89M
|
€
-4,89M
|
€
-4,88M
|
€
-4,87M
|
€
-4,86M
|
€
-4,85M
|
€
-4,85M
|
€
-4,84M
|
€
-4,83M
|
€
-4,82M
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
7K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12
|
€
1K
|
|
|
|
|
€
59
|
€
57
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-5K
|
€
-6K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
9K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-19K
|
|
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
9K
|
€
-3K
|
€
-3K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-5K
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-7K
|
€
-19K
|
|
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
9K
|
€
-6K
|
€
-6K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-13K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
0
|
-
|
-
|
€
0
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
869
|
€
817
|
€
624
|
€
9K
|
€
13K
|
€
18K
|
€
23K
|
€
27K
|
€
20
|
€
6K
|
€
12K
|
€
4K
|
€
925
|
€
5K
|
€
4K
|
€
2K
|
€
1K
|
€
2K
|
€
4K
|
|
|
€
-5K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-6K
|
€
-5K
|
€
-4K
|
€
9K
|
€
-6K
|
€
-6K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-8K
|
€
-9K
|
€
-9K
|
€
-8K
|
€
-18K
|
|
|
€
-4,86M
|
€
-4,85M
|
€
-4,84M
|
€
-4,84M
|
€
-4,83M
|
€
-4,83M
|
€
-4,82M
|
€
-4,82M
|
€
-4,83M
|
€
-4,82M
|
€
-4,81M
|
€
-4,81M
|
€
-4,80M
|
€
-4,79M
|
€
-4,78M
|
€
-4,77M
|
€
-4,76M
|
€
-4,76M
|
€
-4,75M
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0,01
|
0
|
0
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
0,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
869
|
€
817
|
€
1K
|
€
9K
|
€
13K
|
€
19K
|
€
24K
|
€
27K
|
€
13K
|
€
19K
|
€
25K
|
€
30K
|
€
28K
|
€
31K
|
€
29K
|
€
27K
|
€
26K
|
€
27K
|
€
32K
|
|
|
€
4,93M
|
€
4,92M
|
€
4,92M
|
€
4,92M
|
€
4,92M
|
€
4,92M
|
€
4,92M
|
€
4,92M
|
€
4,91M
|
€
4,91M
|
€
4,91M
|
€
4,91M
|
€
4,90M
|
€
4,89M
|
€
4,88M
|
€
4,87M
|
€
4,86M
|
€
4,86M
|
€
4,85M
|
|
|
€
4,86M
|
€
4,85M
|
€
4,85M
|
€
4,85M
|
€
4,85M
|
€
4,84M
|
€
4,84M
|
€
4,84M
|
€
4,84M
|
€
4,84M
|
€
4,84M
|
€
4,84M
|
€
4,82M
|
€
4,82M
|
€
4,81M
|
€
4,80M
|
€
4,79M
|
€
4,78M
|
€
4,78M
|
|
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
€
73K
|
|
|
-567 533,27%
|
-602 910,60%
|
-467 296,98%
|
-53 156,79%
|
-37 051,37%
|
-26 346,32%
|
-20 642,55%
|
-17 916,15%
|
-36 353,53%
|
-25 825,09%
|
-19 477,40%
|
-16 026,79%
|
-17 557,11%
|
-15 563,37%
|
-16 590,23%
|
-17 725,85%
|
-18 689,20%
|
-18 063,82%
|
-15 269,03%
|
|
|
-0,01
|
-0,01
|
-0,01
|
-0,01
|
-0,01
|
-0,01
|
-0,02
|
-0,02
|
-0,01
|
-0,02
|
-0,02
|
-0,02
|
-0,02
|
-0,02
|
-0,02
|
-0,02
|
-0,02
|
-0,02
|
-0,02
|
|
|
Dettes / EBITDA
|
|
|
|
|
|
|
|
529,07
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,11%
|
0,12%
|
0,12%
|
0,12%
|
0,13%
|
0,10%
|
0,08%
|
-0,18%
|
0,12%
|
0,12%
|
0,18%
|
0,18%
|
0,17%
|
0,16%
|
0,17%
|
0,19%
|
0,19%
|
0,16%
|
0,37%
|
|
|
0,11%
|
0,12%
|
0,13%
|
0,12%
|
0,13%
|
0,10%
|
0,08%
|
-0,18%
|
0,12%
|
0,12%
|
0,18%
|
0,18%
|
0,17%
|
0,16%
|
0,17%
|
0,19%
|
0,19%
|
0,16%
|
0,27%
|
|
|
-627,80
|
-745,77
|
-586,92
|
-63,31
|
-47,53
|
-25,92
|
-17,30
|
32,97
|
-42,49
|
-31,67
|
-34,29
|
-28,90
|
-29,25
|
-24,85
|
-27,64
|
-33,49
|
-35,16
|
-29,00
|
-41,54
|
|
|
0,11
|
0,12
|
0,13
|
0,12
|
0,13
|
0,10
|
0,08
|
-0,18
|
0,12
|
0,12
|
0,18
|
0,18
|
0,17
|
0,16
|
0,17
|
0,19
|
0,19
|
0,16
|
0,27
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|