C
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
-2K
|
€
-2K
|
€
-4K
|
€
-4K
|
€
-2K
|
€
-3K
|
€
-3K
|
€
-2K
|
€
-2K
|
€
-1K
|
€
-2K
|
€
58K
|
€
10K
|
€
-11K
|
€
23K
|
€
5K
|
€
3K
|
€
5K
|
€
6K
|
|
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-10K
|
€
641
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-457
|
€
6K
|
€
42K
|
€
-4K
|
€
-17K
|
€
7K
|
€
-11K
|
€
-24K
|
€
-25K
|
€
-30K
|
|
|
€
55K
|
€
62K
|
€
64K
|
€
66K
|
€
73K
|
€
83K
|
€
82K
|
€
87K
|
€
93K
|
€
98K
|
€
103K
|
€
103K
|
€
97K
|
€
55K
|
€
60K
|
€
76K
|
€
70K
|
€
81K
|
€
105K
|
€
130K
|
|
|
€
2K
|
€
3K
|
€
3K
|
€
3K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
57K
|
€
8K
|
€
2K
|
€
19K
|
€
5K
|
€
4K
|
€
7K
|
€
9K
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
|
€
2K
|
|
|
€
1K
|
€
2K
|
€
778
|
€
593
|
€
35
|
€
850
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-10K
|
€
-2K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
56K
|
€
7K
|
€
-15K
|
€
20K
|
€
3K
|
€
780
|
€
3K
|
€
4K
|
|
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-10K
|
€
-2K
|
€
-5K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
-4K
|
€
-5K
|
€
42K
|
€
-7K
|
€
-28K
|
€
7K
|
€
-10K
|
€
-24K
|
€
-25K
|
€
-24K
|
|
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-10K
|
€
641
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-457
|
€
6K
|
€
42K
|
€
-4K
|
€
-17K
|
€
7K
|
€
-11K
|
€
-24K
|
€
-25K
|
€
-30K
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
€
8K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135
|
€
135
|
€
135
|
-
|
|
€
63
|
€
3
|
|
€
75
|
€
27
|
|
|
€
539
|
€
541
|
€
5K
|
€
6K
|
€
16
|
€
564
|
€
47
|
€
1K
|
|
|
€
-7K
|
€
-2K
|
€
-2K
|
€
-7K
|
€
-10K
|
€
641
|
€
-5K
|
€
-6K
|
€
-4K
|
€
-5K
|
€
-457
|
€
6K
|
€
55K
|
€
9K
|
€
-4K
|
€
19K
|
€
2K
|
€
693
|
€
3K
|
€
-2K
|
|
|
€
-60K
|
€
-53K
|
€
-51K
|
€
-49K
|
|
€
-32K
|
€
-33K
|
€
-28K
|
€
-22K
|
€
-17K
|
€
-12K
|
€
-11K
|
€
-18K
|
€
-73K
|
€
-75K
|
€
-71K
|
€
-90K
|
€
-92K
|
€
-93K
|
€
-95K
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0,04
|
0,07
|
0,07
|
0,21
|
0,06
|
0,07
|
0,07
|
0,25
|
0,36
|
0,02
|
0,07
|
0,09
|
0,23
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0,04
|
0,07
|
0,07
|
0,21
|
0,06
|
0,07
|
0,07
|
0,25
|
0,36
|
0,02
|
0,07
|
0,09
|
0,23
|
|
|
0
|
0
|
0
|
0
|
|
0
|
0
|
0,04
|
0,07
|
0,07
|
0,21
|
0,06
|
0,07
|
0,07
|
0,25
|
0,36
|
0,02
|
0,07
|
0,09
|
0,23
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
115K
|
€
115K
|
€
115K
|
€
115K
|
€
115K
|
€
115K
|
€
115K
|
€
116K
|
€
116K
|
€
116K
|
€
118K
|
€
116K
|
€
116K
|
€
134K
|
€
159K
|
€
187K
|
€
162K
|
€
180K
|
€
207K
|
€
254K
|
|
|
€
60K
|
€
54K
|
€
51K
|
€
49K
|
€
42K
|
€
32K
|
€
33K
|
€
29K
|
€
23K
|
€
19K
|
€
15K
|
€
12K
|
€
19K
|
€
78K
|
€
100K
|
€
110K
|
€
92K
|
€
99K
|
€
102K
|
€
124K
|
|
|
€
60K
|
€
54K
|
€
51K
|
€
49K
|
€
42K
|
€
32K
|
€
33K
|
€
29K
|
€
23K
|
€
19K
|
€
15K
|
€
12K
|
€
19K
|
€
78K
|
€
100K
|
€
110K
|
€
92K
|
€
99K
|
€
102K
|
€
124K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,63%
|
53,49%
|
55,38%
|
57,40%
|
63,14%
|
71,74%
|
71,22%
|
75,03%
|
80,14%
|
84,07%
|
87,15%
|
89,47%
|
83,74%
|
41,51%
|
37,44%
|
40,92%
|
43,06%
|
44,78%
|
50,56%
|
50,93%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,34
|
11,12
|
|
5,48
|
33,97
|
127,30
|
34,92
|
31,50
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-12,32%
|
-3,52%
|
-3,53%
|
-10,01%
|
-13,68%
|
0,78%
|
-6,45%
|
-7,12%
|
-4,68%
|
-5,39%
|
-0,44%
|
5,94%
|
56,93%
|
16,95%
|
-6,63%
|
25,32%
|
2,93%
|
0,86%
|
2,61%
|
-1,48%
|
|
|
-12,32%
|
-3,52%
|
-3,53%
|
-10,01%
|
-13,68%
|
0,78%
|
-6,45%
|
-7,12%
|
-4,68%
|
-5,39%
|
-0,44%
|
5,94%
|
43,01%
|
-7,49%
|
-28,09%
|
8,57%
|
-15,39%
|
-29,80%
|
-23,93%
|
-23,18%
|
|
|
-5,87
|
-1,88
|
-1,95
|
-5,75
|
-8,64
|
0,56
|
-4,59
|
-5,34
|
-3,75
|
-4,53
|
-0,39
|
5,31
|
36,01
|
-3,11
|
-10,52
|
3,51
|
-6,63
|
-13,34
|
-12,10
|
-11,80
|
|
|
-12,32
|
-3,52
|
-3,53
|
-10,01
|
-13,68
|
0,78
|
-6,45
|
-7,12
|
-4,68
|
-5,39
|
-0,44
|
5,94
|
43,01
|
-7,49
|
-28,09
|
8,57
|
-15,39
|
-29,80
|
-23,93
|
-23,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|