CF
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|
|
|
|
|
|
|
|
€
294K
|
€
677
|
€
-4K
|
€
-4K
|
|
|
€
44K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
|
€
226K
|
€
-2K
|
€
694
|
€
694
|
|
|
€
75K
|
-
|
€
24
|
€
24
|
|
|
Impôts
|
€
12K
|
|
|
|
|
Rémunérations et charges sociales
|
€
221K
|
|
|
|
|
Dividendes
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
59K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
|
€
59K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
|
€
44K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash
|
€
1K
|
|
|
|
|
€
44K
|
€
-3K
|
€
-4K
|
€
-4K
|
|
|
€
157K
|
€
-2K
|
€
694
|
€
694
|
|
|
2,69
|
0,83
|
1,06
|
1,06
|
|
|
2,69
|
0,83
|
0,40
|
0,36
|
|
|
2,69
|
0,83
|
1,06
|
1,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
349K
|
€
10K
|
€
13K
|
€
12K
|
|
|
€
124K
|
€
12K
|
€
12K
|
€
12K
|
|
|
€
93K
|
€
12K
|
€
12K
|
€
12K
|
|
|
Dettes à long terme
|
€
31K
|
|
|
|
|
64,59%
|
-20,77%
|
5,29%
|
5,61%
|
|
|
Ratio de la dette à long terme
|
0,14
|
|
|
|
|
Dettes / EBITDA
|
2,10
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,62%
|
132,47%
|
-620,46%
|
-620,19%
|
|
|
19,62%
|
132,47%
|
-620,46%
|
-620,19%
|
|
|
12,67
|
-27,51
|
-32,82
|
-34,82
|
|
|
19,62
|
132,47
|
-620,46
|
-620,19
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|