DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
148K
|
€
143K
|
€
139K
|
€
152K
|
€
135K
|
€
132K
|
€
128K
|
€
128K
|
€
123K
|
€
130K
|
€
129K
|
€
130K
|
€
128K
|
€
122K
|
€
122K
|
€
127K
|
€
116K
|
€
117K
|
€
118K
|
€
56K
|
|
|
€
59K
|
€
56K
|
€
54K
|
€
62K
|
€
50K
|
€
50K
|
€
44K
|
€
41K
|
€
27K
|
€
38K
|
€
36K
|
€
39K
|
€
36K
|
€
33K
|
€
29K
|
€
64K
|
€
18K
|
€
13K
|
€
17K
|
€
-1K
|
|
|
€
531K
|
€
523K
|
€
517K
|
€
526K
|
€
495K
|
€
488K
|
€
474K
|
€
429K
|
€
388K
|
€
361K
|
€
323K
|
€
287K
|
€
248K
|
€
211K
|
€
179K
|
€
161K
|
€
111K
|
€
111K
|
€
111K
|
€
93K
|
|
|
€
154K
|
€
138K
|
€
134K
|
€
146K
|
€
131K
|
€
127K
|
€
123K
|
€
121K
|
€
116K
|
€
120K
|
€
115K
|
€
110K
|
€
103K
|
€
96K
|
€
97K
|
€
103K
|
€
90K
|
€
81K
|
€
91K
|
€
55K
|
|
|
€
12K
|
€
11K
|
€
14K
|
€
22K
|
€
15K
|
€
16K
|
€
9K
|
€
10K
|
-
|
€
9K
|
€
9K
|
€
8K
|
€
4K
|
€
2K
|
€
23K
|
€
28K
|
€
18K
|
€
15K
|
€
7K
|
€
7K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50K
|
€
50K
|
€
63K
|
€
32K
|
€
42K
|
€
36K
|
|
|
|
|
|
|
|
|
€
12K
|
€
14K
|
€
17K
|
€
13K
|
|
|
|
|
85,43%
|
89,14%
|
116,93%
|
51,07%
|
84,32%
|
72,31%
|
|
|
|
|
|
|
|
|
40,85%
|
21,24%
|
96,21%
|
100,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
140K
|
€
135K
|
€
131K
|
€
144K
|
€
128K
|
€
125K
|
€
121K
|
€
121K
|
€
116K
|
€
123K
|
€
122K
|
€
123K
|
€
121K
|
€
116K
|
€
115K
|
€
121K
|
€
111K
|
€
109K
|
€
113K
|
€
53K
|
|
|
€
87K
|
€
81K
|
€
79K
|
€
91K
|
€
75K
|
€
75K
|
€
71K
|
€
72K
|
€
74K
|
€
81K
|
€
77K
|
€
79K
|
€
77K
|
€
73K
|
€
72K
|
€
80K
|
€
66K
|
€
62K
|
€
66K
|
€
19K
|
|
|
€
59K
|
€
56K
|
€
54K
|
€
62K
|
€
50K
|
€
50K
|
€
44K
|
€
41K
|
€
27K
|
€
38K
|
€
36K
|
€
39K
|
€
36K
|
€
33K
|
€
29K
|
€
64K
|
€
18K
|
€
13K
|
€
17K
|
€
-1K
|
|
|
€
11K
|
€
5K
|
€
23K
|
€
6K
|
€
4K
|
€
56K
|
€
10K
|
€
80K
|
€
75K
|
€
0
|
€
10K
|
€
5K
|
€
16K
|
€
0
|
€
26K
|
€
-84K
|
€
5K
|
€
558
|
€
251K
|
€
414K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
204K
|
€
155K
|
€
121K
|
€
84K
|
€
75K
|
€
107K
|
€
114K
|
€
117K
|
€
88K
|
€
54K
|
€
34K
|
€
23K
|
€
20K
|
€
17K
|
€
39K
|
€
69K
|
€
9K
|
€
17K
|
€
2K
|
€
10K
|
|
|
€
112K
|
€
109K
|
€
106K
|
€
115K
|
€
103K
|
€
100K
|
€
93K
|
€
89K
|
€
69K
|
€
80K
|
€
81K
|
€
83K
|
€
80K
|
€
75K
|
€
72K
|
€
105K
|
€
63K
|
€
61K
|
€
65K
|
€
33K
|
|
|
€
75K
|
€
25K
|
€
-25K
|
€
-40K
|
€
-99K
|
€
-105K
|
€
-43K
|
€
-39K
|
€
-100K
|
€
-63K
|
€
-98K
|
€
-126K
|
€
-164K
|
€
-178K
|
€
-192K
|
€
-161K
|
€
-275K
|
€
-259K
|
€
-253K
|
€
-204K
|
|
|
1,55
|
1,18
|
0,84
|
0,72
|
0,45
|
0,52
|
0,74
|
0,76
|
0,49
|
0,49
|
0,30
|
0,20
|
0,15
|
0,13
|
0,20
|
0,33
|
0,06
|
0,09
|
0,04
|
0,09
|
|
|
1,55
|
1,18
|
0,84
|
0,72
|
0,45
|
0,52
|
0,74
|
0,76
|
0,49
|
0,49
|
0,30
|
0,20
|
0,15
|
0,13
|
0,20
|
0,33
|
0,06
|
0,09
|
0,04
|
0,09
|
|
|
1,55
|
1,18
|
0,84
|
0,72
|
0,45
|
0,52
|
0,74
|
0,76
|
0,49
|
0,49
|
0,30
|
0,20
|
0,15
|
0,13
|
0,20
|
0,33
|
0,06
|
0,09
|
0,04
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
668K
|
€
661K
|
€
676K
|
€
680K
|
€
704K
|
€
785K
|
€
784K
|
€
827K
|
€
765K
|
€
698K
|
€
723K
|
€
747K
|
€
783K
|
€
808K
|
€
872K
|
€
919K
|
€
984K
|
€
1,03M
|
€
1,06M
|
€
870K
|
|
|
€
137K
|
€
138K
|
€
159K
|
€
154K
|
€
209K
|
€
298K
|
€
311K
|
€
397K
|
€
377K
|
€
337K
|
€
400K
|
€
460K
|
€
536K
|
€
597K
|
€
694K
|
€
758K
|
€
873K
|
€
922K
|
€
954K
|
€
777K
|
|
|
€
137K
|
€
138K
|
€
156K
|
€
145K
|
€
182K
|
€
220K
|
€
163K
|
€
162K
|
€
194K
|
€
123K
|
€
140K
|
€
158K
|
€
193K
|
€
203K
|
€
239K
|
€
239K
|
€
293K
|
€
285K
|
€
263K
|
€
223K
|
|
|
|
-
|
€
4K
|
€
9K
|
€
27K
|
€
78K
|
€
147K
|
€
235K
|
€
183K
|
€
214K
|
€
260K
|
€
302K
|
€
343K
|
€
393K
|
€
454K
|
€
519K
|
€
580K
|
€
637K
|
€
691K
|
€
554K
|
|
|
79,54%
|
79,05%
|
76,41%
|
77,32%
|
70,35%
|
62,11%
|
60,40%
|
51,96%
|
50,74%
|
51,75%
|
44,71%
|
38,41%
|
31,60%
|
26,15%
|
20,48%
|
17,54%
|
11,30%
|
10,71%
|
10,38%
|
10,71%
|
|
|
|
0
|
0,01
|
0,02
|
0,05
|
0,16
|
0,31
|
0,55
|
0,47
|
0,59
|
0,80
|
1,05
|
1,39
|
1,86
|
2,54
|
3,22
|
5,22
|
5,76
|
6,25
|
5,95
|
|
|
0,98
|
1,03
|
1,21
|
1,07
|
1,63
|
2,39
|
2,58
|
3,29
|
3,24
|
2,75
|
3,29
|
3,75
|
4,42
|
5,16
|
6,01
|
6,26
|
7,84
|
8,42
|
8,42
|
14,73
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
21,09%
|
20,91%
|
20,54%
|
21,90%
|
20,77%
|
20,57%
|
19,71%
|
20,80%
|
17,86%
|
22,10%
|
24,99%
|
28,91%
|
32,31%
|
35,53%
|
40,44%
|
64,82%
|
57,01%
|
54,75%
|
58,72%
|
35,02%
|
|
|
11,09%
|
10,66%
|
10,46%
|
11,76%
|
10,08%
|
10,32%
|
9,35%
|
9,57%
|
6,94%
|
10,52%
|
11,26%
|
13,75%
|
14,63%
|
15,44%
|
16,44%
|
39,40%
|
15,88%
|
11,81%
|
15,74%
|
-1,16%
|
|
|
8,82
|
8,43
|
7,99
|
9,09
|
7,09
|
6,41
|
5,65
|
4,97
|
3,52
|
5,44
|
5,03
|
5,28
|
4,62
|
4,04
|
3,37
|
6,91
|
1,80
|
1,27
|
1,63
|
-0,12
|
|
|
11,09
|
10,66
|
10,46
|
11,76
|
10,08
|
10,32
|
9,35
|
9,57
|
6,94
|
10,52
|
11,26
|
13,75
|
14,63
|
15,44
|
16,44
|
39,40
|
15,88
|
11,81
|
15,74
|
-1,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,39
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4,39
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|