DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
€
54K
|
€
69K
|
€
177K
|
€
310K
|
€
-48K
|
|
|
€
-176K
|
€
-184K
|
€
-67K
|
€
114K
|
€
-92K
|
|
|
€
296K
|
€
471K
|
€
655K
|
€
722K
|
€
608K
|
|
|
€
39K
|
€
51K
|
€
157K
|
€
298K
|
€
25K
|
|
|
-
|
-
|
€
4K
|
€
9K
|
|
|
|
Rémunérations et charges sociales
|
|
-
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
49K
|
€
158K
|
€
300K
|
€
-53K
|
|
|
€
-88K
|
€
-72K
|
€
33K
|
€
167K
|
€
-62K
|
|
|
€
-176K
|
€
-184K
|
€
-67K
|
€
114K
|
€
-92K
|
|
|
€
-32K
|
€
696K
|
€
323K
|
€
1,39M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1K
|
€
3K
|
€
25K
|
€
614
|
€
35K
|
|
|
€
-53K
|
€
-62K
|
€
57K
|
€
247K
|
€
-83K
|
|
|
€
186K
|
€
-5K
|
€
931K
|
€
1,51M
|
€
2,39M
|
|
|
1,63
|
0,98
|
10,72
|
34,19
|
263,58
|
|
|
0,77
|
0,07
|
0,39
|
0,26
|
3,97
|
|
|
1,65
|
0,99
|
10,72
|
34,19
|
263,58
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2,59M
|
€
2,55M
|
€
2,71M
|
€
3,04M
|
€
2,62M
|
|
|
€
2,30M
|
€
2,08M
|
€
2,05M
|
€
2,32M
|
€
2,02M
|
|
|
€
292K
|
€
289K
|
€
96K
|
€
46K
|
€
9K
|
|
|
€
2,00M
|
€
1,79M
|
€
1,96M
|
€
2,27M
|
€
2,01M
|
|
|
11,40%
|
18,45%
|
24,21%
|
23,77%
|
23,17%
|
|
|
6,77
|
3,80
|
2,99
|
3,14
|
3,30
|
|
|
66,71
|
42,29
|
13,02
|
7,72
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-17,91%
|
-13,26%
|
8,75%
|
34,15%
|
-13,69%
|
|
|
-59,37%
|
-39,10%
|
-10,18%
|
15,81%
|
-15,15%
|
|
|
-6,77
|
-7,21
|
-2,46
|
3,76
|
-3,51
|
|
|
-59,37
|
-39,10
|
-10,18
|
15,81
|
-15,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|