D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
38K
|
€
1K
|
€
35K
|
€
37K
|
€
46K
|
€
105K
|
€
126K
|
€
85K
|
€
91K
|
€
124K
|
€
123K
|
€
121K
|
€
118K
|
€
160K
|
€
126K
|
€
122K
|
€
96K
|
€
120K
|
€
169K
|
€
179K
|
€
100K
|
|
|
€
23K
|
€
-4K
|
€
16K
|
€
20K
|
€
30K
|
€
41K
|
€
50K
|
€
9K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
1K
|
€
3K
|
€
-11K
|
€
7K
|
€
-50K
|
€
-21K
|
€
13K
|
€
6K
|
€
-115K
|
|
|
€
93K
|
€
70K
|
€
74K
|
€
58K
|
€
37K
|
€
8K
|
€
-64K
|
€
-115K
|
€
-123K
|
€
-129K
|
€
-131K
|
€
-132K
|
€
-137K
|
€
-138K
|
€
-141K
|
€
-130K
|
€
-136K
|
€
-86K
|
€
-65K
|
€
-79K
|
€
-85K
|
|
|
€
42K
|
€
3K
|
€
39K
|
€
40K
|
€
43K
|
€
46K
|
€
57K
|
€
25K
|
€
30K
|
€
29K
|
€
22K
|
€
23K
|
€
25K
|
€
30K
|
€
23K
|
€
37K
|
€
5K
|
€
21K
|
€
44K
|
€
40K
|
-
|
|
|
€
10K
|
€
787
|
€
14K
|
€
9K
|
€
6K
|
€
5K
|
€
4K
|
€
2K
|
€
8K
|
€
10K
|
€
10K
|
€
11K
|
€
17K
|
€
11K
|
€
4K
|
€
3K
|
€
7K
|
€
21K
|
€
12K
|
€
23K
|
€
16K
|
|
|
|
|
|
-
|
€
-5
|
€
23K
|
€
42K
|
€
46K
|
€
45K
|
€
81K
|
€
87K
|
€
83K
|
€
80K
|
€
113K
|
€
90K
|
€
66K
|
€
83K
|
€
88K
|
€
102K
|
€
116K
|
€
128K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
0,00%
|
|
0,00%
|
|
|
0,00%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
34K
|
€
-148
|
€
33K
|
€
35K
|
€
44K
|
€
58K
|
€
81K
|
€
36K
|
€
42K
|
€
40K
|
€
32K
|
€
33K
|
€
35K
|
€
43K
|
€
33K
|
€
52K
|
€
7K
|
€
26K
|
€
63K
|
€
57K
|
€
-32K
|
|
|
€
31K
|
€
-4K
|
€
26K
|
€
29K
|
€
41K
|
€
44K
|
€
53K
|
€
12K
|
€
10K
|
€
7K
|
€
8K
|
€
9K
|
€
10K
|
€
13K
|
€
1K
|
€
18K
|
€
-30K
|
€
-5K
|
€
31K
|
€
26K
|
€
-108K
|
|
|
€
23K
|
€
-4K
|
€
16K
|
€
20K
|
€
30K
|
€
41K
|
€
50K
|
€
9K
|
€
5K
|
€
2K
|
€
2K
|
€
4K
|
€
1K
|
€
3K
|
€
-11K
|
€
7K
|
€
-50K
|
€
-21K
|
€
13K
|
€
6K
|
€
-115K
|
|
|
€
0
|
€
-15K
|
€
10K
|
€
26K
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
75K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
31K
|
€
6K
|
€
43K
|
€
32K
|
€
91K
|
€
124K
|
€
85K
|
€
30K
|
€
26K
|
€
50K
|
€
9K
|
€
19K
|
€
2K
|
€
12K
|
€
11K
|
€
4K
|
€
7K
|
€
6K
|
€
21K
|
€
41K
|
€
14K
|
|
|
€
26K
|
€
-238
|
€
23K
|
€
26K
|
€
33K
|
€
55K
|
€
78K
|
€
33K
|
€
38K
|
€
35K
|
€
25K
|
€
28K
|
€
26K
|
€
33K
|
€
21K
|
€
41K
|
€
-13K
|
€
10K
|
€
45K
|
€
37K
|
€
-39K
|
|
|
€
88K
|
€
62K
|
€
47K
|
€
33K
|
€
34K
|
€
956
|
€
-107K
|
€
-166K
|
€
-181K
|
€
-196K
|
€
-152K
|
€
-149K
|
€
-139K
|
€
-132K
|
€
-134K
|
€
-124K
|
€
-132K
|
€
-73K
|
€
-55K
|
€
-48K
|
€
-74K
|
|
|
6,87
|
15,96
|
3,62
|
3,62
|
1,52
|
1,01
|
0,49
|
0,33
|
0,35
|
0,37
|
0,36
|
0,42
|
0,48
|
0,52
|
0,48
|
0,58
|
0,44
|
0,56
|
0,63
|
0,65
|
0,52
|
|
|
6,87
|
15,66
|
3,55
|
3,52
|
1,50
|
0,97
|
0,45
|
0,18
|
0,20
|
0,22
|
0,15
|
0,22
|
0,25
|
0,28
|
0,21
|
0,35
|
0,13
|
0,25
|
0,43
|
0,42
|
0,32
|
|
|
8,59
|
58,94
|
4,35
|
4,74
|
1,60
|
1,03
|
0,50
|
0,33
|
0,36
|
0,37
|
0,36
|
0,43
|
0,48
|
0,52
|
0,48
|
0,58
|
0,44
|
0,57
|
0,64
|
0,66
|
0,53
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
108K
|
€
74K
|
€
92K
|
€
70K
|
€
101K
|
€
140K
|
€
148K
|
€
150K
|
€
196K
|
€
244K
|
€
193K
|
€
238K
|
€
254K
|
€
285K
|
€
290K
|
€
373K
|
€
337K
|
€
329K
|
€
342K
|
€
344K
|
€
383K
|
|
|
€
15K
|
€
4K
|
€
18K
|
€
13K
|
€
64K
|
€
132K
|
€
212K
|
€
264K
|
€
319K
|
€
373K
|
€
324K
|
€
370K
|
€
391K
|
€
422K
|
€
431K
|
€
503K
|
€
473K
|
€
415K
|
€
407K
|
€
423K
|
€
468K
|
|
|
€
12K
|
€
1K
|
€
15K
|
€
10K
|
€
61K
|
€
129K
|
€
209K
|
€
244K
|
€
277K
|
€
309K
|
€
234K
|
€
253K
|
€
263K
|
€
272K
|
€
253K
|
€
296K
|
€
232K
|
€
167K
|
€
148K
|
€
136K
|
€
153K
|
|
|
|
|
|
|
|
|
-
|
€
18K
|
€
39K
|
€
61K
|
€
87K
|
€
114K
|
€
125K
|
€
147K
|
€
175K
|
€
205K
|
€
239K
|
€
247K
|
€
258K
|
€
285K
|
€
313K
|
|
|
86,06%
|
94,43%
|
80,58%
|
81,95%
|
36,84%
|
5,57%
|
-43,39%
|
-76,43%
|
-63,02%
|
-52,73%
|
-67,57%
|
-55,63%
|
-53,71%
|
-48,37%
|
-48,44%
|
-34,79%
|
-40,49%
|
-26,22%
|
-19,09%
|
-22,87%
|
-22,22%
|
|
|
|
|
|
|
|
|
0
|
-0,16
|
-0,32
|
-0,47
|
-0,66
|
-0,86
|
-0,91
|
-1,07
|
-1,24
|
-1,58
|
-1,75
|
-2,87
|
-3,95
|
-3,63
|
-3,68
|
|
|
0,44
|
|
0,54
|
0,36
|
1,45
|
2,27
|
2,63
|
7,38
|
7,56
|
9,21
|
10,21
|
11,37
|
11,13
|
9,86
|
13,12
|
9,60
|
68,98
|
15,70
|
6,52
|
7,48
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
28,61%
|
-0,34%
|
31,52%
|
45,36%
|
87,31%
|
707,32%
|
-122,31%
|
-28,47%
|
-30,53%
|
-27,18%
|
-19,19%
|
-20,84%
|
-19,21%
|
-24,11%
|
-14,82%
|
-31,52%
|
9,48%
|
-12,04%
|
-68,68%
|
-47,02%
|
45,92%
|
|
|
24,63%
|
-6,07%
|
22,05%
|
35,38%
|
79,10%
|
530,39%
|
-78,80%
|
-7,70%
|
-4,27%
|
-1,48%
|
-1,31%
|
-3,35%
|
-0,76%
|
-2,14%
|
7,77%
|
-5,03%
|
36,72%
|
24,29%
|
-20,46%
|
-8,12%
|
134,67%
|
|
|
21,20
|
-5,74
|
17,76
|
28,99
|
29,14
|
29,56
|
34,19
|
5,88
|
2,69
|
0,78
|
0,89
|
1,86
|
0,41
|
1,04
|
-3,76
|
1,75
|
-14,87
|
-6,37
|
3,90
|
1,86
|
-29,93
|
|
|
24,63
|
-6,07
|
22,05
|
35,38
|
79,10
|
530,39
|
-78,80
|
-7,70
|
-4,27
|
-1,48
|
-1,31
|
-3,35
|
-0,76
|
-2,14
|
7,77
|
-5,03
|
36,72
|
24,29
|
-20,46
|
-8,12
|
134,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
2
|
2,20
|
2,10
|
2,10
|
2,30
|
1,90
|
1,10
|
1,50
|
1,70
|
2,20
|
2,50
|
3,10
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
40K
|
€
40K
|
€
38K
|
€
49K
|
€
47K
|
€
60K
|
€
55K
|
€
52K
|
€
47K
|
€
46K
|
€
41K
|