D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
18K
|
€
14K
|
€
18K
|
€
13K
|
€
51K
|
€
15K
|
€
12K
|
€
8K
|
€
3K
|
€
20K
|
€
31K
|
€
-8K
|
€
-905
|
€
-4K
|
€
861K
|
€
9K
|
€
109K
|
€
108K
|
€
101K
|
€
161K
|
|
|
€
-19K
|
€
10K
|
€
-7K
|
€
-111K
|
€
56K
|
€
11K
|
€
39K
|
€
-25K
|
€
-26K
|
€
-10K
|
€
149K
|
€
-68K
|
€
-54K
|
€
-81K
|
€
467K
|
€
-123K
|
€
3K
|
€
9K
|
€
-2K
|
€
12K
|
|
|
€
843K
|
€
862K
|
€
852K
|
€
859K
|
€
970K
|
€
914K
|
€
902K
|
€
863K
|
€
888K
|
€
914K
|
€
925K
|
€
776K
|
€
844K
|
€
898K
|
€
979K
|
€
512K
|
€
635K
|
€
632K
|
€
623K
|
€
625K
|
|
|
€
53K
|
€
49K
|
€
52K
|
€
49K
|
€
92K
|
€
54K
|
€
50K
|
€
45K
|
€
43K
|
€
58K
|
€
74K
|
€
38K
|
€
41K
|
€
44K
|
€
959K
|
€
22K
|
€
111K
|
€
111K
|
€
102K
|
€
105K
|
|
|
€
281
|
|
€
988
|
€
520
|
€
7K
|
|
|
|
|
|
€
151K
|
€
1K
|
€
1K
|
€
1K
|
€
7K
|
€
1K
|
€
8K
|
€
7K
|
€
4K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
12K
|
€
7K
|
€
11K
|
€
7K
|
€
46K
|
€
9K
|
€
6K
|
€
3K
|
€
-2K
|
€
14K
|
€
25K
|
€
-33K
|
€
-7K
|
€
-11K
|
€
852K
|
€
-400
|
€
98K
|
€
98K
|
€
88K
|
€
92K
|
|
|
€
-21K
|
€
-19K
|
€
-15K
|
€
-18K
|
€
20K
|
€
-26K
|
€
-23K
|
€
-26K
|
€
-32K
|
€
-16K
|
€
-5K
|
€
-63K
|
€
-46K
|
€
-61K
|
€
795K
|
€
-103K
|
€
26K
|
€
35K
|
€
25K
|
€
29K
|
|
|
€
-19K
|
€
10K
|
€
-7K
|
€
-111K
|
€
56K
|
€
11K
|
€
39K
|
€
-25K
|
€
-26K
|
€
-10K
|
€
748K
|
€
-68K
|
€
-54K
|
€
-81K
|
€
-133K
|
€
-123K
|
€
3K
|
€
10K
|
€
-2K
|
€
12K
|
|
|
€
0
|
€
0
|
€
6K
|
€
0
|
€
70K
|
€
47K
|
€
0
|
€
0
|
€
0
|
€
1K
|
€
2K
|
€
0
|
€
1K
|
€
0
|
€
-270K
|
€
6K
|
€
45K
|
€
25K
|
€
23K
|
€
332K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
485K
|
€
486K
|
€
465K
|
€
486K
|
€
610K
|
€
74K
|
€
34K
|
€
68K
|
€
90K
|
€
106K
|
€
293K
|
€
361K
|
€
455K
|
€
11K
|
€
105K
|
€
5K
|
€
25K
|
€
10K
|
€
22K
|
€
38K
|
|
|
€
15K
|
€
36K
|
€
18K
|
€
-85K
|
€
81K
|
€
46K
|
€
68K
|
€
5K
|
€
3K
|
€
19K
|
€
179K
|
€
-38K
|
€
-15K
|
€
-31K
|
€
523K
|
€
-21K
|
€
76K
|
€
72K
|
€
62K
|
€
75K
|
|
|
€
558K
|
€
544K
|
€
507K
|
€
495K
|
€
581K
|
€
569K
|
€
570K
|
€
502K
|
€
498K
|
€
494K
|
€
476K
|
€
613K
|
€
689K
|
€
741K
|
€
809K
|
€
-256K
|
€
-160K
|
€
-153K
|
€
-196K
|
€
-198K
|
|
|
348,43
|
134,75
|
333,76
|
202,69
|
20,80
|
11,86
|
11,99
|
7,21
|
5,52
|
4,87
|
2,45
|
3,46
|
3,37
|
3,45
|
3,57
|
0,07
|
0,24
|
0,14
|
0,20
|
0,28
|
|
|
348,43
|
134,75
|
333,76
|
202,69
|
20,80
|
11,86
|
11,99
|
7,21
|
5,52
|
4,87
|
2,45
|
3,46
|
3,37
|
3,45
|
3,57
|
0,07
|
0,24
|
0,14
|
0,20
|
0,28
|
|
|
348,43
|
134,75
|
333,76
|
202,69
|
20,80
|
11,86
|
11,99
|
7,21
|
5,52
|
4,87
|
2,54
|
3,65
|
3,54
|
3,63
|
3,74
|
0,07
|
0,25
|
0,14
|
0,21
|
0,29
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
845K
|
€
866K
|
€
854K
|
€
862K
|
€
999K
|
€
966K
|
€
954K
|
€
944K
|
€
998K
|
€
1,04M
|
€
1,25M
|
€
1,34M
|
€
1,49M
|
€
1,59M
|
€
1,72M
|
€
941K
|
€
1,04M
|
€
1,04M
|
€
1,10M
|
€
1,17M
|
|
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
29K
|
€
52K
|
€
52K
|
€
81K
|
€
110K
|
€
128K
|
€
328K
|
€
255K
|
€
334K
|
€
383K
|
€
432K
|
€
429K
|
€
403K
|
€
406K
|
€
477K
|
€
545K
|
|
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
29K
|
€
52K
|
€
52K
|
€
81K
|
€
110K
|
€
128K
|
€
317K
|
€
236K
|
€
277K
|
€
288K
|
€
300K
|
€
264K
|
€
204K
|
€
169K
|
€
235K
|
€
265K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
43K
|
€
80K
|
€
117K
|
€
154K
|
€
191K
|
€
228K
|
€
232K
|
€
269K
|
|
|
99,81%
|
99,53%
|
99,82%
|
99,71%
|
97,06%
|
94,58%
|
94,56%
|
91,44%
|
88,98%
|
87,76%
|
73,84%
|
57,92%
|
56,78%
|
56,52%
|
56,94%
|
54,40%
|
61,17%
|
60,89%
|
56,61%
|
53,39%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,01
|
0,05
|
0,09
|
0,12
|
0,30
|
0,30
|
0,36
|
0,37
|
0,43
|
|
|
0,13
|
0,55
|
0,14
|
0,34
|
0,64
|
5,68
|
8,36
|
26,43
|
|
9
|
13,15
|
|
|
|
0,51
|
|
4,12
|
4,14
|
5,40
|
5,93
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,75%
|
4,19%
|
2,17%
|
-9,92%
|
8,40%
|
5,09%
|
7,51%
|
0,56%
|
0,39%
|
2,13%
|
19,35%
|
-4,95%
|
-1,76%
|
-3,40%
|
53,45%
|
-4,01%
|
11,91%
|
11,37%
|
9,96%
|
11,94%
|
|
|
-2,23%
|
1,18%
|
-0,83%
|
-12,87%
|
5,78%
|
1,25%
|
4,30%
|
-2,84%
|
-2,97%
|
-1,14%
|
16,12%
|
-8,82%
|
-6,41%
|
-8,97%
|
47,67%
|
-24,01%
|
0,55%
|
1,41%
|
-0,29%
|
1,91%
|
|
|
-2,23
|
1,17
|
-0,83
|
-12,84
|
5,61
|
1,18
|
4,07
|
-2,60
|
-2,65
|
-1,00
|
11,90
|
-5,11
|
-3,64
|
-5,07
|
27,15
|
-13,06
|
0,33
|
0,86
|
-0,16
|
1,02
|
|
|
-2,23
|
1,18
|
-0,83
|
-12,87
|
5,78
|
1,25
|
4,30
|
-2,84
|
-2,97
|
-1,14
|
16,12
|
-8,82
|
-6,41
|
-8,97
|
47,67
|
-24,01
|
0,55
|
1,41
|
-0,29
|
1,91
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|