DW
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
137K
|
€
157K
|
€
81K
|
€
81K
|
€
71K
|
€
24K
|
€
130K
|
€
364K
|
€
88K
|
€
7K
|
€
23K
|
€
66K
|
€
15K
|
€
21K
|
€
32K
|
€
29K
|
€
18K
|
€
23K
|
€
26K
|
€
35K
|
|
|
€
62K
|
€
79K
|
€
47K
|
€
-28K
|
€
2K
|
€
-20K
|
€
48K
|
€
288K
|
€
-86K
|
€
-52K
|
€
-70K
|
€
-16K
|
€
-8K
|
€
-756
|
€
12K
|
€
10K
|
€
-553
|
€
-5K
|
€
-2K
|
€
8K
|
|
|
€
430K
|
€
368K
|
€
289K
|
€
242K
|
€
269K
|
€
267K
|
€
288K
|
€
260K
|
€
-13K
|
€
72K
|
€
125K
|
€
195K
|
€
167K
|
€
224K
|
€
225K
|
€
213K
|
€
203K
|
€
203K
|
€
209K
|
€
211K
|
|
|
€
158K
|
€
186K
|
€
97K
|
€
15K
|
€
79K
|
€
33K
|
€
148K
|
€
399K
|
-
|
€
4K
|
€
4K
|
€
50K
|
€
17K
|
€
26K
|
€
35K
|
€
33K
|
€
23K
|
€
27K
|
€
30K
|
€
39K
|
|
|
€
31K
|
€
35K
|
€
32K
|
€
20K
|
€
21K
|
€
14K
|
€
22K
|
€
12K
|
€
17K
|
€
7K
|
€
6K
|
€
22K
|
€
5K
|
€
119
|
|
|
|
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
20K
|
€
15K
|
|
|
|
|
€
50K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,68%
|
5,21%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
135K
|
€
156K
|
€
79K
|
€
3K
|
€
68K
|
€
21K
|
€
126K
|
€
362K
|
€
-34K
|
€
2K
|
€
-16K
|
€
61K
|
€
12K
|
€
18K
|
€
29K
|
€
26K
|
€
16K
|
€
20K
|
€
24K
|
€
32K
|
|
|
€
92K
|
€
115K
|
€
51K
|
€
-28K
|
€
8K
|
€
-14K
|
€
63K
|
€
311K
|
€
-75K
|
€
-40K
|
€
-57K
|
€
5K
|
€
3K
|
€
11K
|
€
22K
|
€
20K
|
€
10K
|
€
15K
|
€
19K
|
€
27K
|
|
|
€
62K
|
€
79K
|
€
47K
|
€
-28K
|
€
2K
|
€
-19K
|
€
48K
|
€
288K
|
€
-86K
|
€
-52K
|
€
-70K
|
€
-16K
|
€
-8K
|
€
-756
|
€
12K
|
€
10K
|
€
-553
|
€
-5K
|
€
-2K
|
€
8K
|
|
|
€
80K
|
€
91K
|
€
55K
|
€
-68K
|
€
-9K
|
|
|
€
3K
|
€
-3K
|
€
3K
|
€
-253K
|
€
623K
|
€
10K
|
€
2K
|
€
29K
|
€
3K
|
€
548
|
€
2K
|
€
616
|
€
24K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
220K
|
€
201K
|
€
161K
|
€
245K
|
€
32K
|
€
7K
|
€
100K
|
€
115K
|
€
16K
|
€
18K
|
€
94K
|
€
202K
|
€
19K
|
€
16K
|
€
19K
|
€
14K
|
€
15K
|
€
16K
|
€
25K
|
€
1K
|
|
|
€
105K
|
€
120K
|
€
74K
|
€
4K
|
€
62K
|
€
14K
|
€
111K
|
€
338K
|
€
-45K
|
€
-11K
|
€
-29K
|
€
40K
|
€
1K
|
€
6K
|
€
18K
|
€
17K
|
€
5K
|
€
-42
|
€
3K
|
€
13K
|
|
|
€
263K
|
€
246K
|
€
226K
|
€
286K
|
€
244K
|
€
173K
|
€
242K
|
€
207K
|
€
-114K
|
€
-71K
|
€
-58K
|
€
-221K
|
€
326K
|
€
391K
|
€
393K
|
€
382K
|
€
370K
|
€
371K
|
€
377K
|
€
380K
|
|
|
6,19
|
5,13
|
4,26
|
4,89
|
5,06
|
3,87
|
3,97
|
4,06
|
0,48
|
0,73
|
0,83
|
0,75
|
2,38
|
3,07
|
3,13
|
3,20
|
3,33
|
2,96
|
3,35
|
4,14
|
|
|
5,96
|
4,87
|
3,97
|
4,69
|
4,84
|
3,72
|
3,73
|
3,86
|
0,46
|
0,30
|
0,47
|
0,28
|
0,14
|
0,13
|
0,15
|
0,12
|
0,13
|
0,16
|
0,22
|
0,15
|
|
|
6,19
|
5,13
|
4,26
|
4,89
|
5,06
|
3,87
|
4,60
|
4,42
|
0,49
|
0,73
|
0,83
|
0,76
|
2,47
|
3,20
|
3,28
|
3,36
|
3,51
|
3,24
|
3,74
|
4,79
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
496K
|
€
451K
|
€
389K
|
€
426K
|
€
469K
|
€
468K
|
€
509K
|
€
467K
|
€
343K
|
€
479K
|
€
610K
|
€
1,28M
|
€
612K
|
€
628K
|
€
630K
|
€
587K
|
€
564K
|
€
599K
|
€
581K
|
€
548K
|
|
|
€
66K
|
€
83K
|
€
101K
|
€
184K
|
€
200K
|
€
200K
|
€
221K
|
€
208K
|
€
356K
|
€
407K
|
€
485K
|
€
1,08M
|
€
446K
|
€
404K
|
€
405K
|
€
373K
|
€
361K
|
€
396K
|
€
372K
|
€
337K
|
|
|
€
51K
|
€
59K
|
€
69K
|
€
73K
|
€
60K
|
€
60K
|
€
70K
|
€
62K
|
€
211K
|
€
267K
|
€
345K
|
€
865K
|
€
228K
|
€
181K
|
€
176K
|
€
165K
|
€
151K
|
€
172K
|
€
144K
|
€
105K
|
|
|
€
16K
|
€
24K
|
€
31K
|
€
111K
|
€
140K
|
€
140K
|
€
140K
|
€
140K
|
€
140K
|
€
140K
|
€
140K
|
€
200K
|
€
209K
|
€
215K
|
€
221K
|
€
200K
|
€
202K
|
€
207K
|
€
212K
|
€
216K
|
|
|
86,63%
|
81,52%
|
74,14%
|
56,76%
|
57,39%
|
57,13%
|
56,50%
|
55,54%
|
-3,83%
|
15,12%
|
20,49%
|
15,30%
|
27,21%
|
35,69%
|
35,71%
|
36,35%
|
35,98%
|
33,96%
|
35,94%
|
38,50%
|
|
|
0,04
|
0,07
|
0,11
|
0,46
|
0,52
|
0,52
|
0,49
|
0,54
|
-10,65
|
1,93
|
1,12
|
1,02
|
1,25
|
0,96
|
0,98
|
0,94
|
1
|
1,02
|
1,01
|
1,02
|
|
|
0,49
|
0,53
|
1,28
|
63,77
|
2,96
|
9,73
|
1,75
|
0,57
|
|
201,83
|
|
17,63
|
37,88
|
22,29
|
14,08
|
14,30
|
23,10
|
19,40
|
15,57
|
10,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,49%
|
32,59%
|
25,73%
|
1,52%
|
23,02%
|
5,36%
|
38,73%
|
130,37%
|
341,49%
|
-14,88%
|
-23,53%
|
20,44%
|
0,62%
|
2,70%
|
8,17%
|
7,78%
|
2,49%
|
-0,02%
|
1,32%
|
6,29%
|
|
|
14,51%
|
21,51%
|
16,24%
|
-11,44%
|
0,86%
|
-7,67%
|
16,68%
|
110,84%
|
651,01%
|
-72,42%
|
-56,38%
|
-8,32%
|
-4,60%
|
-0,34%
|
5,23%
|
4,89%
|
-0,27%
|
-2,67%
|
-1,13%
|
3,90%
|
|
|
12,57
|
17,53
|
12,04
|
-6,50
|
0,49
|
-4,38
|
9,43
|
61,56
|
-24,95
|
-10,95
|
-11,55
|
-1,27
|
-1,25
|
-0,12
|
1,87
|
1,78
|
-0,10
|
-0,91
|
-0,41
|
1,50
|
|
|
14,51
|
21,51
|
16,24
|
-11,44
|
0,86
|
-7,67
|
16,68
|
110,84
|
651,01
|
-72,42
|
-56,38
|
-8,32
|
-4,60
|
-0,34
|
5,23
|
4,89
|
-0,27
|
-2,67
|
-1,13
|
3,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|