D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
80K
|
€
4K
|
€
43K
|
€
394K
|
€
395K
|
€
289K
|
€
304K
|
€
655K
|
€
469K
|
€
167K
|
€
549K
|
€
338K
|
€
146K
|
€
125K
|
€
180K
|
€
163K
|
€
133K
|
€
154K
|
€
178K
|
|
|
€
435K
|
€
427K
|
€
391K
|
€
605K
|
€
624K
|
€
847K
|
€
737K
|
€
433K
|
€
493K
|
€
210K
|
€
34K
|
€
857K
|
€
279K
|
€
242K
|
€
89K
|
€
41K
|
€
35K
|
€
-5K
|
€
21K
|
€
35K
|
|
|
€
3,80M
|
€
3,36M
|
€
3,36M
|
€
3,29M
|
€
2,69M
|
€
2,07M
|
€
1,37M
|
€
1,21M
|
€
1,19M
|
€
1,02M
|
€
990K
|
€
1,41M
|
€
749K
|
€
540K
|
€
310K
|
€
235K
|
€
206K
|
€
185K
|
€
190K
|
€
180K
|
|
|
€
316K
|
€
226K
|
€
164K
|
€
211K
|
€
547K
|
€
519K
|
€
329K
|
€
331K
|
€
666K
|
€
472K
|
€
172K
|
€
646K
|
€
345K
|
€
152K
|
€
104K
|
€
196K
|
€
176K
|
€
130K
|
€
110K
|
€
141K
|
|
|
€
96K
|
€
109K
|
€
120K
|
€
168K
|
€
191K
|
€
176K
|
€
143K
|
€
76K
|
€
200K
|
€
168K
|
€
240K
|
€
244K
|
€
84K
|
€
46K
|
€
21K
|
€
55K
|
€
40K
|
€
34K
|
€
48K
|
€
25K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
425K
|
€
325K
|
|
|
€
150K
|
€
575K
|
€
420K
|
€
320K
|
€
180K
|
€
450K
|
€
200K
|
€
70K
|
€
13K
|
€
13K
|
€
13K
|
€
13K
|
|
€
12K
|
€
11K
|
|
|
0,00%
|
99,48%
|
83,12%
|
|
|
17,72%
|
77,97%
|
96,90%
|
64,85%
|
85,81%
|
1 332,44%
|
23,32%
|
25,08%
|
5,37%
|
14,66%
|
31,34%
|
37,52%
|
|
54,29%
|
31,96%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
64K
|
€
-13K
|
€
33K
|
€
380K
|
€
384K
|
€
279K
|
€
290K
|
€
645K
|
€
448K
|
€
158K
|
€
549K
|
€
328K
|
€
138K
|
€
112K
|
€
166K
|
€
153K
|
€
124K
|
€
147K
|
€
168K
|
|
|
€
71K
|
€
600
|
€
-94K
|
€
-56K
|
€
272K
|
€
284K
|
€
159K
|
€
166K
|
€
529K
|
€
342K
|
€
41K
|
€
441K
|
€
240K
|
€
64K
|
€
41K
|
€
110K
|
€
95K
|
€
45K
|
€
79K
|
€
102K
|
|
|
€
435K
|
€
427K
|
€
391K
|
€
605K
|
€
624K
|
€
847K
|
€
737K
|
€
433K
|
€
493K
|
€
210K
|
€
34K
|
€
857K
|
€
279K
|
€
242K
|
€
89K
|
€
41K
|
€
35K
|
€
-5K
|
€
21K
|
€
35K
|
|
|
€
0
|
€
55K
|
€
10K
|
€
5K
|
€
27K
|
€
0
|
€
15K
|
€
128K
|
€
95K
|
€
22K
|
€
118K
|
€
105K
|
€
414K
|
€
192K
|
€
64K
|
€
3K
|
€
5K
|
€
61K
|
€
12K
|
€
14K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
848K
|
€
4K
|
€
14K
|
€
118K
|
€
265K
|
€
13K
|
€
9K
|
€
18K
|
€
79K
|
€
100K
|
€
14K
|
€
82K
|
€
268
|
€
12K
|
€
8K
|
€
8K
|
€
12K
|
€
1K
|
€
5K
|
€
2K
|
|
|
€
499K
|
€
491K
|
€
472K
|
€
694K
|
€
732K
|
€
946K
|
€
858K
|
€
558K
|
€
610K
|
€
316K
|
€
151K
|
€
966K
|
€
367K
|
€
316K
|
€
160K
|
€
98K
|
€
92K
|
€
74K
|
€
89K
|
€
101K
|
|
|
€
1,24M
|
€
658K
|
€
573K
|
€
376K
|
€
1,20M
|
€
479K
|
€
-332K
|
€
-344K
|
€
-307K
|
€
-651
|
€
-53K
|
€
394K
|
€
-211K
|
€
-55K
|
€
-128K
|
€
-172K
|
€
-220K
|
€
-251K
|
€
-236K
|
€
-272K
|
|
|
5,17
|
1,85
|
1,92
|
1,91
|
3,93
|
1,88
|
0,67
|
0,67
|
0,64
|
1
|
0,94
|
1,69
|
0,33
|
0,67
|
0,23
|
0,15
|
0,11
|
0,17
|
0,13
|
0,09
|
|
|
5,17
|
1,85
|
1,92
|
1,91
|
3,93
|
1,88
|
0,67
|
0,67
|
0,64
|
1
|
0,94
|
1,69
|
0,33
|
0,67
|
0,23
|
0,15
|
0,11
|
0,17
|
0,13
|
0,09
|
|
|
11,06
|
4,22
|
4,95
|
6,66
|
5,19
|
3
|
1,32
|
1,14
|
1,31
|
1
|
0,94
|
1,69
|
0,33
|
0,68
|
0,24
|
0,15
|
0,12
|
0,18
|
0,14
|
0,09
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
4,09M
|
€
4,13M
|
€
3,99M
|
€
3,72M
|
€
3,17M
|
€
2,74M
|
€
2,55M
|
€
2,53M
|
€
2,32M
|
€
1,77M
|
€
2,23M
|
€
2,40M
|
€
1,53M
|
€
1,21M
|
€
1,02M
|
€
1,01M
|
€
1,07M
|
€
1,14M
|
€
1,14M
|
€
1,18M
|
|
|
€
296K
|
€
770K
|
€
625K
|
€
429K
|
€
478K
|
€
670K
|
€
1,18M
|
€
1,32M
|
€
1,13M
|
€
755K
|
€
1,24M
|
€
995K
|
€
780K
|
€
671K
|
€
709K
|
€
780K
|
€
860K
|
€
951K
|
€
948K
|
€
1,00M
|
|
|
€
296K
|
€
770K
|
€
625K
|
€
415K
|
€
409K
|
€
537K
|
€
998K
|
€
968K
|
€
760K
|
€
425K
|
€
845K
|
€
572K
|
€
306K
|
€
163K
|
€
157K
|
€
196K
|
€
241K
|
€
287K
|
€
266K
|
€
291K
|
|
|
|
|
-
|
€
14K
|
€
70K
|
€
124K
|
€
178K
|
€
282K
|
€
282K
|
€
330K
|
€
392K
|
€
421K
|
€
466K
|
€
505K
|
€
543K
|
€
578K
|
€
612K
|
€
648K
|
€
675K
|
€
704K
|
|
|
92,77%
|
81,36%
|
84,33%
|
88,48%
|
84,91%
|
75,51%
|
53,79%
|
47,74%
|
51,40%
|
57,47%
|
44,45%
|
58,56%
|
48,99%
|
44,58%
|
30,47%
|
23,14%
|
19,34%
|
16,26%
|
16,67%
|
15,21%
|
|
|
|
|
0
|
0
|
0,03
|
0,06
|
0,13
|
0,23
|
0,24
|
0,32
|
0,40
|
0,30
|
0,62
|
0,94
|
1,75
|
2,46
|
2,97
|
3,51
|
3,56
|
3,91
|
|
|
2,20
|
12,05
|
|
12,91
|
1,26
|
1,75
|
4,21
|
4,55
|
1,75
|
1,68
|
7,85
|
1,81
|
2,38
|
4,85
|
6,32
|
4,69
|
5,64
|
7,69
|
6,47
|
5,97
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,15%
|
14,59%
|
14,05%
|
21,05%
|
27,21%
|
45,82%
|
62,67%
|
46,24%
|
51,11%
|
31,03%
|
15,20%
|
68,69%
|
49,02%
|
58,57%
|
51,60%
|
41,83%
|
44,59%
|
39,89%
|
46,75%
|
56,03%
|
|
|
11,46%
|
12,70%
|
11,63%
|
18,35%
|
23,21%
|
40,98%
|
53,86%
|
35,92%
|
41,36%
|
20,57%
|
3,41%
|
60,98%
|
37,28%
|
44,88%
|
28,56%
|
17,67%
|
16,80%
|
-2,71%
|
11,17%
|
19,65%
|
|
|
10,63
|
10,34
|
9,81
|
16,24
|
19,71
|
30,95
|
28,97
|
17,15
|
21,26
|
11,82
|
1,52
|
35,71
|
18,26
|
20,01
|
8,70
|
4,09
|
3,25
|
-0,44
|
1,86
|
2,99
|
|
|
11,46
|
12,70
|
11,63
|
18,35
|
23,21
|
40,98
|
53,86
|
35,92
|
41,36
|
20,57
|
3,41
|
60,98
|
37,28
|
44,88
|
28,56
|
17,67
|
16,80
|
-2,71
|
11,17
|
19,65
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,53
|
26,30
|
83,09
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,53
|
26,30
|
83,09
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|