D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
10K
|
€
-15K
|
€
15K
|
€
62K
|
€
5K
|
€
-4K
|
€
46K
|
€
25K
|
€
37K
|
€
115K
|
€
112K
|
€
94K
|
€
83K
|
€
54K
|
€
9K
|
€
7K
|
€
11K
|
€
27K
|
€
-80
|
€
-100
|
|
|
€
15K
|
€
-7K
|
€
16K
|
€
54K
|
€
7K
|
€
1K
|
€
34K
|
€
9K
|
€
-6K
|
€
47K
|
€
33K
|
€
16K
|
€
32K
|
€
32K
|
€
7K
|
€
2K
|
€
13K
|
€
26K
|
€
-418
|
€
-726
|
|
|
€
202K
|
€
187K
|
€
194K
|
€
178K
|
€
124K
|
€
116K
|
€
115K
|
€
81K
|
€
72K
|
€
148K
|
€
108K
|
€
110K
|
€
102K
|
€
77K
|
€
53K
|
€
47K
|
€
45K
|
€
32K
|
€
6K
|
€
7K
|
|
|
€
19K
|
€
8K
|
€
24K
|
€
69K
|
€
8K
|
€
5K
|
€
77K
|
€
14K
|
€
3K
|
€
66K
|
€
76K
|
€
25K
|
€
49K
|
€
60K
|
€
9K
|
€
6K
|
€
10K
|
€
22K
|
€
302
|
€
322
|
|
|
€
3K
|
€
14K
|
€
17K
|
€
20K
|
€
3K
|
€
17K
|
€
22K
|
€
60
|
€
35K
|
€
33K
|
€
16K
|
€
21K
|
€
13K
|
€
12K
|
€
12K
|
€
4K
|
€
2K
|
€
2K
|
|
|
|
|
|
|
|
|
|
|
€
558
|
€
10K
|
€
42K
|
€
51K
|
€
45K
|
€
75K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
70K
|
€
8K
|
€
35K
|
€
8K
|
€
8K
|
€
8K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,88%
|
105,83%
|
48,87%
|
24,78%
|
24,94%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
9K
|
€
-16K
|
€
15K
|
€
62K
|
€
4K
|
€
-5K
|
€
45K
|
€
15K
|
€
-6K
|
€
64K
|
€
67K
|
€
19K
|
€
42K
|
€
54K
|
€
8K
|
€
6K
|
€
10K
|
€
26K
|
€
-427
|
€
-733
|
|
|
€
9K
|
€
-16K
|
€
14K
|
€
62K
|
€
4K
|
€
-5K
|
€
45K
|
€
9K
|
€
-6K
|
€
64K
|
€
47K
|
€
19K
|
€
42K
|
€
54K
|
€
8K
|
€
4K
|
€
9K
|
€
26K
|
€
-427
|
€
-733
|
|
|
€
15K
|
€
-7K
|
€
16K
|
€
54K
|
€
7K
|
€
1K
|
€
34K
|
€
9K
|
€
-6K
|
€
47K
|
€
33K
|
€
16K
|
€
32K
|
€
32K
|
€
7K
|
€
2K
|
€
13K
|
€
26K
|
€
-418
|
€
-726
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
40K
|
€
22K
|
€
52K
|
€
83K
|
€
100K
|
€
30K
|
€
29K
|
€
23K
|
€
39K
|
€
35K
|
€
54K
|
€
18K
|
€
25K
|
€
10K
|
€
25K
|
€
40K
|
€
57K
|
€
16K
|
€
9K
|
€
7K
|
|
|
€
15K
|
€
-7K
|
€
17K
|
€
54K
|
€
7K
|
€
1K
|
€
34K
|
€
15K
|
€
-6K
|
€
47K
|
€
53K
|
€
16K
|
€
32K
|
€
32K
|
€
7K
|
€
4K
|
€
14K
|
€
26K
|
€
-418
|
€
-726
|
|
|
€
202K
|
€
187K
|
€
194K
|
€
178K
|
€
124K
|
€
116K
|
€
115K
|
€
81K
|
€
72K
|
€
148K
|
€
108K
|
€
110K
|
€
102K
|
€
77K
|
€
53K
|
€
47K
|
€
45K
|
€
32K
|
€
5K
|
€
6K
|
|
|
3,58
|
1,65
|
2,11
|
1,66
|
1,41
|
1,71
|
1,43
|
1,43
|
1,50
|
1,57
|
1,88
|
1,86
|
1,77
|
1,80
|
1,56
|
1,44
|
1,12
|
1,09
|
2,06
|
3,02
|
|
|
3,58
|
1,65
|
2,11
|
1,66
|
1,41
|
1,71
|
1,43
|
1,43
|
1,35
|
1,57
|
1,88
|
1,86
|
1,77
|
1,80
|
1,56
|
1,44
|
1,12
|
1,09
|
2,06
|
3,02
|
|
|
3,58
|
1,65
|
2,11
|
1,66
|
1,41
|
1,71
|
1,43
|
1,45
|
1,50
|
1,57
|
1,88
|
1,87
|
1,78
|
1,80
|
1,56
|
1,44
|
1,12
|
1,09
|
2,06
|
3,02
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
280K
|
€
475K
|
€
368K
|
€
447K
|
€
425K
|
€
279K
|
€
386K
|
€
270K
|
€
215K
|
€
406K
|
€
231K
|
€
238K
|
€
233K
|
€
175K
|
€
149K
|
€
152K
|
€
425K
|
€
408K
|
€
11K
|
€
9K
|
|
|
€
78K
|
€
288K
|
€
175K
|
€
269K
|
€
302K
|
€
163K
|
€
270K
|
€
189K
|
€
143K
|
€
259K
|
€
123K
|
€
128K
|
€
132K
|
€
97K
|
€
96K
|
€
106K
|
€
380K
|
€
376K
|
€
5K
|
€
3K
|
|
|
€
78K
|
€
288K
|
€
175K
|
€
269K
|
€
302K
|
€
163K
|
€
270K
|
€
187K
|
€
143K
|
€
259K
|
€
123K
|
€
127K
|
€
131K
|
€
97K
|
€
96K
|
€
106K
|
€
380K
|
€
375K
|
€
5K
|
€
3K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
72,08%
|
39,37%
|
52,62%
|
39,78%
|
29,10%
|
41,64%
|
29,92%
|
30,13%
|
33,45%
|
36,32%
|
46,73%
|
46,26%
|
43,61%
|
44,37%
|
35,74%
|
30,60%
|
10,61%
|
7,89%
|
55,60%
|
70,24%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8,71
|
|
11,90
|
4,37
|
67,55
|
|
6
|
12,93
|
|
4,06
|
1,84
|
6,66
|
3,10
|
1,80
|
12,09
|
17,61
|
37,58
|
14,35
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,31%
|
-3,60%
|
8,74%
|
30,39%
|
6,03%
|
1,12%
|
29,49%
|
18,19%
|
-7,96%
|
32,11%
|
49,18%
|
14,87%
|
31,73%
|
41,42%
|
12,65%
|
8,03%
|
30,16%
|
80,76%
|
-6,74%
|
-10,97%
|
|
|
7,31%
|
-3,60%
|
8,24%
|
30,39%
|
6,03%
|
0,88%
|
29,49%
|
11,65%
|
-7,96%
|
32,11%
|
30,57%
|
14,87%
|
31,73%
|
41,42%
|
12,65%
|
3,27%
|
28,62%
|
80,76%
|
-6,74%
|
-10,97%
|
|
|
5,27
|
-1,42
|
4,34
|
12,09
|
1,75
|
0,37
|
8,82
|
3,51
|
-2,66
|
11,66
|
14,29
|
6,88
|
13,84
|
18,38
|
4,52
|
1,00
|
3,04
|
6,38
|
-3,75
|
-7,71
|
|
|
7,31
|
-3,60
|
8,24
|
30,39
|
6,03
|
0,88
|
29,49
|
11,65
|
-7,96
|
32,11
|
30,57
|
14,87
|
31,73
|
41,42
|
12,65
|
3,27
|
28,62
|
80,76
|
-6,74
|
-10,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
161,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
161,18
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1
|
1
|
1
|
2
|
1,10
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
51K
|
€
45K
|
€
37K
|
€
37K
|
|
|
|
|
|
|
|