D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
78K
|
€
38K
|
€
29K
|
€
43K
|
€
21K
|
€
-8K
|
€
-5K
|
€
-3K
|
€
-2K
|
€
-1K
|
€
-3K
|
€
-8K
|
€
2K
|
€
-24K
|
€
-21K
|
€
-7K
|
€
-2K
|
€
8K
|
€
18K
|
€
35K
|
|
|
€
59K
|
€
34K
|
€
25K
|
€
38K
|
€
17K
|
€
-14K
|
€
-11K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-9K
|
€
-2K
|
€
-25K
|
€
-23K
|
€
-8K
|
€
-9K
|
€
771
|
€
8K
|
€
24K
|
|
|
€
196K
|
€
137K
|
€
102K
|
€
77K
|
€
39K
|
€
22K
|
€
36K
|
€
48K
|
€
57K
|
€
64K
|
€
72K
|
€
80K
|
€
89K
|
€
91K
|
€
116K
|
€
139K
|
€
147K
|
€
156K
|
€
156K
|
€
147K
|
|
|
€
90K
|
€
44K
|
€
32K
|
€
44K
|
€
18K
|
€
788
|
€
2K
|
€
2K
|
€
2K
|
€
3K
|
€
4K
|
€
3K
|
€
4K
|
€
4K
|
€
6K
|
€
7K
|
€
7K
|
€
7K
|
€
16K
|
€
33K
|
|
|
€
4K
|
€
152
|
€
472
|
€
616
|
|
€
2K
|
|
|
|
€
549
|
|
|
€
972
|
€
2K
|
€
758
|
€
92
|
€
1K
|
|
€
209
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
11
|
€
858
|
€
7K
|
€
6K
|
€
6K
|
€
7K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
74K
|
€
34K
|
€
25K
|
€
39K
|
€
17K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-9K
|
€
-2K
|
€
-25K
|
€
-22K
|
€
-9K
|
€
-10K
|
€
676
|
€
8K
|
€
24K
|
|
|
€
74K
|
€
34K
|
€
25K
|
€
39K
|
€
17K
|
€
-14K
|
€
-11K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-9K
|
€
-2K
|
€
-25K
|
€
-24K
|
€
-9K
|
€
-10K
|
€
676
|
€
8K
|
€
24K
|
|
|
€
59K
|
€
34K
|
€
25K
|
€
38K
|
€
17K
|
€
-14K
|
€
-8K
|
€
-9K
|
€
-8K
|
€
-8K
|
€
-7K
|
€
-9K
|
€
-2K
|
€
-25K
|
€
-23K
|
€
-8K
|
€
-9K
|
€
771
|
€
8K
|
€
24K
|
|
|
-
|
-
|
€
-1K
|
-
|
€
1K
|
-
|
€
0
|
-
|
-
|
€
13K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
0
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
134K
|
€
85K
|
€
55K
|
€
52K
|
€
9K
|
€
20K
|
€
591
|
€
453
|
€
3K
|
€
1K
|
€
2K
|
€
4K
|
€
13K
|
€
12K
|
€
38K
|
€
51K
|
€
21K
|
€
32K
|
€
62K
|
€
56K
|
|
|
€
59K
|
€
34K
|
€
25K
|
€
38K
|
€
17K
|
€
-11K
|
€
-9K
|
€
-7K
|
€
-5K
|
€
-5K
|
€
-7K
|
€
-9K
|
€
-2K
|
€
-25K
|
€
-21K
|
€
-8K
|
€
-9K
|
€
771
|
€
8K
|
€
25K
|
|
|
€
149K
|
€
90K
|
€
56K
|
€
28K
|
€
-9K
|
€
-24K
|
€
-13K
|
€
-4K
|
€
2K
|
€
8K
|
€
26K
|
|
€
42K
|
€
44K
|
€
69K
|
€
92K
|
€
100K
|
|
€
109K
|
€
101K
|
|
|
4,35
|
3,05
|
2,26
|
1,64
|
0,80
|
0,60
|
0,55
|
0,80
|
1,15
|
1,51
|
113,16
|
|
31,54
|
21,79
|
16,95
|
39,12
|
45,10
|
|
215,98
|
17,26
|
|
|
4,35
|
3,05
|
2,26
|
1,64
|
0,71
|
0,34
|
0,02
|
0,04
|
0,22
|
0,35
|
25,01
|
|
12,50
|
8,41
|
10,41
|
25,25
|
29,91
|
|
148,95
|
11,31
|
|
|
4,35
|
3,05
|
2,26
|
1,68
|
0,80
|
0,63
|
0,55
|
0,80
|
1,15
|
1,51
|
113,16
|
|
31,54
|
21,79
|
16,95
|
39,12
|
45,10
|
|
215,98
|
17,26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
240K
|
€
180K
|
€
146K
|
€
121K
|
€
81K
|
€
83K
|
€
65K
|
€
68K
|
€
74K
|
€
80K
|
€
72K
|
€
80K
|
€
90K
|
€
93K
|
€
120K
|
€
141K
|
€
149K
|
€
157K
|
€
156K
|
€
154K
|
|
|
€
44K
|
€
44K
|
€
44K
|
€
43K
|
€
42K
|
€
60K
|
€
29K
|
€
20K
|
€
17K
|
€
15K
|
€
228
|
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
€
158
|
€
507
|
€
6K
|
|
|
€
44K
|
€
44K
|
€
44K
|
€
43K
|
€
42K
|
€
57K
|
€
29K
|
€
20K
|
€
17K
|
€
15K
|
€
228
|
|
€
1K
|
€
2K
|
€
4K
|
€
2K
|
€
2K
|
|
€
507
|
€
6K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
81,49%
|
75,67%
|
69,96%
|
64,02%
|
48,35%
|
27,07%
|
55,55%
|
70,14%
|
76,98%
|
80,76%
|
99,69%
|
100,00%
|
98,47%
|
97,71%
|
96,39%
|
98,29%
|
98,48%
|
99,90%
|
99,68%
|
95,98%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,60
|
1,28
|
1,76
|
1,12
|
2,48
|
|
|
|
|
|
|
|
|
|
|
|
|
0,23
|
0,06
|
0,26
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30,18%
|
25,09%
|
24,37%
|
49,29%
|
43,00%
|
-51,13%
|
-24,49%
|
-13,69%
|
-9,35%
|
-8,17%
|
-10,35%
|
-11,50%
|
-2,45%
|
-27,39%
|
-18,11%
|
-6,06%
|
-6,46%
|
0,49%
|
5,40%
|
16,63%
|
|
|
30,18%
|
25,09%
|
24,37%
|
49,29%
|
43,00%
|
-62,32%
|
-31,38%
|
-18,94%
|
-13,76%
|
-12,04%
|
-10,35%
|
-11,50%
|
-2,45%
|
-27,39%
|
-19,41%
|
-6,06%
|
-6,46%
|
0,49%
|
5,28%
|
16,34%
|
|
|
24,59
|
18,99
|
17,05
|
31,56
|
20,79
|
-16,87
|
-17,43
|
-13,28
|
-10,59
|
-9,73
|
-10,31
|
-11,50
|
-2,41
|
-26,77
|
-18,71
|
-5,96
|
-6,36
|
0,49
|
5,26
|
15,69
|
|
|
30,18
|
25,09
|
24,37
|
49,29
|
43,00
|
-62,32
|
-31,38
|
-18,94
|
-13,76
|
-12,04
|
-10,35
|
-11,50
|
-2,45
|
-27,39
|
-19,41
|
-6,06
|
-6,46
|
0,49
|
5,28
|
16,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
0,20
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
35K
|
€
32K
|
€
32K
|
€
35K
|