D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
214K
|
€
28K
|
€
29K
|
€
9K
|
€
30K
|
€
24K
|
€
29K
|
€
23K
|
€
296K
|
€
19K
|
€
11K
|
€
-2K
|
€
-3K
|
€
3K
|
€
25K
|
€
42K
|
€
45K
|
€
46K
|
€
45K
|
€
45K
|
|
|
€
135K
|
€
-19K
|
€
-9K
|
€
-22K
|
€
3K
|
€
-3K
|
€
-1K
|
€
-16K
|
€
245K
|
€
-20K
|
€
-26K
|
€
-21K
|
€
-12K
|
€
-7K
|
€
-6K
|
€
10K
|
€
-8K
|
€
-92K
|
€
7K
|
€
6K
|
|
|
€
350K
|
€
252K
|
€
271K
|
€
280K
|
€
302K
|
€
299K
|
€
302K
|
€
303K
|
€
319K
|
€
74K
|
€
94K
|
€
120K
|
€
-283K
|
€
-271K
|
€
-264K
|
€
-259K
|
€
-269K
|
€
-260K
|
€
-168K
|
€
-175K
|
|
|
€
214K
|
€
21K
|
€
34K
|
€
17K
|
€
41K
|
€
34K
|
€
38K
|
€
21K
|
€
285K
|
€
13K
|
€
8K
|
€
4K
|
-
|
-
|
€
14K
|
€
21K
|
€
21K
|
€
24K
|
€
23K
|
€
22K
|
|
|
-
|
€
947
|
€
368
|
€
368
|
|
|
|
€
49
|
|
|
|
|
|
|
|
|
€
17
|
€
20
|
€
41
|
€
33
|
|
|
|
|
|
|
-
|
€
65
|
€
2K
|
€
10K
|
€
5K
|
|
|
|
|
|
|
€
8K
|
€
10K
|
€
10K
|
€
9K
|
€
9K
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
209K
|
€
11K
|
€
24K
|
€
5K
|
€
26K
|
€
20K
|
€
24K
|
€
9K
|
€
286K
|
€
14K
|
€
6K
|
€
-7K
|
€
-8K
|
€
-2K
|
€
20K
|
€
30K
|
€
30K
|
€
31K
|
€
33K
|
€
32K
|
|
|
€
186K
|
€
-14K
|
€
-2K
|
€
-20K
|
€
3K
|
€
-3K
|
€
-884
|
€
-15K
|
€
262K
|
€
-10K
|
€
-18K
|
€
-31K
|
€
-11K
|
€
-6K
|
€
16K
|
€
25K
|
€
27K
|
€
9K
|
€
11K
|
€
10K
|
|
|
€
2K
|
€
-19K
|
€
-9K
|
€
-22K
|
€
3K
|
€
-3K
|
€
-1K
|
€
-16K
|
€
245K
|
€
-20K
|
€
-26K
|
€
-21K
|
€
-12K
|
€
-7K
|
€
-6K
|
€
10K
|
€
-8K
|
€
-92K
|
€
7K
|
€
6K
|
|
|
€
-22K
|
€
0
|
€
0
|
€
0
|
€
0
|
|
€
9K
|
€
0
|
€
-6K
|
€
0
|
€
0
|
€
519K
|
€
40K
|
€
995
|
€
0
|
€
11K
|
€
0
|
-
|
€
0
|
€
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
2K
|
€
1K
|
-
|
€
1K
|
€
23K
|
€
37K
|
€
15K
|
€
4K
|
€
4K
|
€
9K
|
€
14K
|
€
3K
|
€
4K
|
€
3K
|
€
3K
|
€
297
|
€
418
|
€
423
|
€
2K
|
€
3K
|
|
|
€
158K
|
€
6K
|
€
17K
|
€
3K
|
€
26K
|
€
20K
|
€
23K
|
€
8K
|
€
269K
|
€
4K
|
€
-2K
|
€
3K
|
€
-10K
|
€
-3K
|
€
-2K
|
€
15K
|
€
-5K
|
€
-71K
|
€
29K
|
€
28K
|
|
|
€
264K
|
€
77K
|
€
71K
|
€
54K
|
€
51K
|
€
36K
|
€
16K
|
€
1K
|
€
-7K
|
€
-277K
|
€
-271K
|
€
-36K
|
€
-323K
|
€
-302K
|
€
-309K
|
€
-297K
|
€
-300K
|
€
-296K
|
€
-201K
|
€
-177K
|
|
|
|
1,51
|
1,47
|
1,36
|
55,96
|
3,60
|
2,14
|
1,09
|
0,68
|
0,11
|
0,13
|
0,28
|
0,04
|
0,04
|
0,01
|
0,14
|
0,10
|
0,06
|
0,46
|
0,50
|
|
|
|
1,51
|
1,47
|
1,36
|
55,96
|
3,60
|
2,14
|
1,09
|
0,68
|
0,11
|
0,13
|
0,28
|
0,04
|
0,04
|
0,01
|
0,14
|
0,10
|
0,06
|
0,46
|
0,50
|
|
|
|
1,51
|
1,47
|
1,36
|
132,95
|
3,72
|
2,42
|
1,18
|
0,68
|
0,11
|
0,13
|
0,28
|
0,04
|
0,04
|
0,04
|
0,14
|
0,10
|
0,06
|
0,47
|
0,51
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
542K
|
€
553K
|
€
570K
|
€
578K
|
€
451K
|
€
472K
|
€
475K
|
€
477K
|
€
501K
|
€
550K
|
€
580K
|
€
577K
|
€
83K
|
€
45K
|
€
48K
|
€
88K
|
€
67K
|
€
55K
|
€
230K
|
€
254K
|
|
|
€
148K
|
€
300K
|
€
298K
|
€
298K
|
€
149K
|
€
173K
|
€
173K
|
€
173K
|
€
181K
|
€
476K
|
€
486K
|
€
457K
|
€
366K
|
€
316K
|
€
312K
|
€
347K
|
€
336K
|
€
316K
|
€
398K
|
€
429K
|
|
|
-
|
€
152K
|
€
150K
|
€
150K
|
€
392
|
€
13K
|
€
12K
|
€
13K
|
€
23K
|
€
312K
|
€
311K
|
€
49K
|
€
337K
|
€
316K
|
€
312K
|
€
346K
|
€
336K
|
€
316K
|
€
368K
|
€
346K
|
|
|
€
148K
|
€
148K
|
€
148K
|
€
148K
|
€
148K
|
€
159K
|
€
159K
|
€
159K
|
€
158K
|
€
164K
|
€
174K
|
€
408K
|
€
29K
|
|
|
|
|
|
€
23K
|
€
77K
|
|
|
64,53%
|
45,67%
|
47,62%
|
48,42%
|
67,00%
|
63,40%
|
63,64%
|
63,65%
|
63,77%
|
13,50%
|
16,23%
|
20,77%
|
-340,22%
|
-599,78%
|
-549,61%
|
-294,81%
|
-403,41%
|
-470,85%
|
-72,98%
|
-68,98%
|
|
|
0,42
|
0,59
|
0,55
|
0,53
|
0,49
|
0,53
|
0,53
|
0,52
|
0,50
|
2,20
|
1,85
|
3,40
|
-0,10
|
|
|
|
|
|
-0,14
|
-0,44
|
|
|
0,71
|
27,37
|
12,58
|
58,51
|
5,63
|
8,51
|
7,33
|
19,43
|
0,63
|
33,07
|
75,18
|
|
|
|
15,43
|
11,68
|
11,16
|
10,32
|
12,22
|
13,45
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
45,17%
|
2,57%
|
6,11%
|
1,14%
|
8,74%
|
6,75%
|
7,74%
|
2,65%
|
84,25%
|
5,66%
|
-1,80%
|
2,65%
|
3,48%
|
1,00%
|
0,66%
|
-5,66%
|
1,83%
|
27,18%
|
-17,25%
|
-15,98%
|
|
|
38,50%
|
-7,50%
|
-3,25%
|
-7,93%
|
1,01%
|
-1,06%
|
-0,35%
|
-5,26%
|
76,73%
|
-26,64%
|
-27,31%
|
-17,84%
|
4,32%
|
2,41%
|
2,09%
|
-3,87%
|
3,14%
|
35,51%
|
-4,32%
|
-3,59%
|
|
|
24,85
|
-3,42
|
-1,55
|
-3,84
|
0,68
|
-0,67
|
-0,22
|
-3,35
|
48,93
|
-3,60
|
-4,43
|
-3,70
|
-14,70
|
-14,47
|
-11,51
|
11,41
|
-12,68
|
-167,22
|
3,15
|
2,48
|
|
|
38,50
|
-7,50
|
-3,25
|
-7,93
|
1,01
|
-1,06
|
-0,35
|
-5,26
|
76,73
|
-26,64
|
-27,31
|
-17,84
|
4,32
|
2,41
|
2,09
|
-3,87
|
3,14
|
35,51
|
-4,32
|
-3,59
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,10
|
0,50
|
0,40
|
|
|
|
|
|
|
0,50
|
0,50
|
0,50
|
0,50
|
0,50
|
|
|
|
|
|
|
|
|
€
17K
|
€
20K
|
€
12K
|
|
|
|
|
|
|
€
16K
|
€
21K
|
€
20K
|
€
19K
|
€
18K
|