D-
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2026
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-4K
|
€
291K
|
€
2K
|
€
27K
|
€
13K
|
€
46K
|
€
12K
|
€
19K
|
€
44K
|
€
20K
|
€
24K
|
€
52K
|
€
34K
|
€
22K
|
€
7K
|
€
-76
|
€
22K
|
€
25K
|
€
-1K
|
€
-9K
|
|
|
€
-10K
|
€
195K
|
€
-4K
|
€
14K
|
€
1K
|
€
21K
|
€
-1K
|
€
3K
|
€
21K
|
€
10K
|
€
229K
|
€
40K
|
€
25K
|
€
13K
|
€
2K
|
€
-19K
|
€
11K
|
€
21K
|
€
2K
|
€
-13K
|
|
|
€
609K
|
€
619K
|
€
457K
|
€
461K
|
€
446K
|
€
656K
|
€
635K
|
€
636K
|
€
598K
|
€
699K
|
€
689K
|
€
461K
|
€
420K
|
€
395K
|
€
572K
|
€
570K
|
€
590K
|
€
579K
|
€
557K
|
€
556K
|
|
|
€
30K
|
€
340K
|
€
20K
|
€
42K
|
€
30K
|
€
77K
|
€
41K
|
€
46K
|
€
63K
|
€
50K
|
€
56K
|
€
63K
|
€
47K
|
€
46K
|
€
39K
|
€
24K
|
€
42K
|
€
44K
|
€
24K
|
€
24K
|
|
|
€
2K
|
€
66K
|
|
|
€
211
|
|
|
|
|
|
€
101K
|
€
760
|
|
€
3K
|
€
386
|
€
2K
|
€
2K
|
€
319
|
€
360
|
€
338
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
33K
|
|
|
€
211K
|
|
|
€
6K
|
€
41K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
16,83%
|
|
|
19 131,92%
|
|
|
202,78%
|
192,47%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-6K
|
€
289K
|
€
260
|
€
26K
|
€
13K
|
€
46K
|
€
12K
|
€
19K
|
€
44K
|
€
20K
|
€
24K
|
€
51K
|
€
34K
|
€
20K
|
€
6K
|
€
-2K
|
€
19K
|
€
22K
|
€
-4K
|
€
-12K
|
|
|
€
-9K
|
€
287K
|
€
-3K
|
€
22K
|
€
4K
|
€
33K
|
€
-320
|
€
7K
|
€
36K
|
€
13K
|
€
18K
|
€
44K
|
€
28K
|
€
15K
|
€
6K
|
€
-12K
|
€
19K
|
€
21K
|
€
-5K
|
€
-13K
|
|
|
€
-10K
|
€
195K
|
€
-4K
|
€
14K
|
€
1K
|
€
21K
|
€
-1K
|
€
3K
|
€
21K
|
€
10K
|
€
229K
|
€
40K
|
€
25K
|
€
13K
|
€
2K
|
€
-19K
|
€
11K
|
€
21K
|
€
2K
|
€
-13K
|
|
|
€
21K
|
€
-138K
|
€
0
|
€
0
|
€
0
|
€
-35K
|
€
0
|
€
12K
|
€
-32K
|
€
6K
|
€
-15K
|
€
11K
|
€
3K
|
€
49K
|
€
3K
|
€
573
|
€
0
|
€
0
|
€
120
|
€
120
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
337K
|
€
487K
|
€
120K
|
€
155K
|
€
173K
|
€
222K
|
€
159K
|
€
159K
|
€
176K
|
€
239K
|
€
343K
|
€
23K
|
€
14K
|
€
8K
|
€
3K
|
€
92K
|
€
27K
|
€
25K
|
€
7K
|
€
7K
|
|
|
€
-7K
|
€
196K
|
€
-574
|
€
18K
|
€
9K
|
€
33K
|
€
11K
|
€
15K
|
€
29K
|
€
17K
|
€
235K
|
€
47K
|
€
31K
|
€
18K
|
€
2K
|
€
-9K
|
€
11K
|
€
22K
|
€
3K
|
€
-13K
|
|
|
€
222K
|
€
250K
|
€
-51K
|
€
-51K
|
€
-68K
|
€
133K
|
€
64K
|
€
54K
|
€
16K
|
€
76K
|
€
65K
|
€
-185K
|
€
-221K
|
€
-250K
|
€
-29K
|
€
-28K
|
€
-8K
|
€
-20K
|
€
-41K
|
€
-44K
|
|
|
2,94
|
2,06
|
0,71
|
0,76
|
0,72
|
2,42
|
1,63
|
1,46
|
1,09
|
1,46
|
1,23
|
0,14
|
0,07
|
0,09
|
0,15
|
0,79
|
0,94
|
0,85
|
0,69
|
0,67
|
|
|
2,94
|
2,06
|
0,71
|
0,76
|
0,72
|
2,42
|
1,63
|
1,46
|
1,09
|
1,46
|
1,23
|
0,14
|
0,07
|
0,09
|
0,15
|
0,71
|
0,79
|
0,68
|
0,53
|
0,51
|
|
|
3,97
|
2,50
|
1,02
|
1,10
|
1,06
|
60,42
|
10 676,48
|
46,83
|
4,46
|
9,20
|
2,70
|
0,59
|
0,27
|
0,32
|
0,21
|
0,83
|
0,94
|
0,85
|
0,69
|
0,67
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
724K
|
€
856K
|
€
633K
|
€
675K
|
€
692K
|
€
750K
|
€
737K
|
€
754K
|
€
765K
|
€
864K
|
€
969K
|
€
675K
|
€
658K
|
€
669K
|
€
606K
|
€
700K
|
€
724K
|
€
705K
|
€
689K
|
€
688K
|
|
|
€
115K
|
€
237K
|
€
176K
|
€
214K
|
€
246K
|
€
94K
|
€
102K
|
€
118K
|
€
167K
|
€
165K
|
€
280K
|
€
215K
|
€
238K
|
€
274K
|
€
34K
|
€
130K
|
€
135K
|
€
127K
|
€
131K
|
€
133K
|
|
|
€
85K
|
€
195K
|
€
122K
|
€
148K
|
€
168K
|
€
4K
|
€
16
|
€
4K
|
€
41K
|
€
26K
|
€
128K
|
€
49K
|
€
61K
|
€
77K
|
€
23K
|
€
123K
|
€
135K
|
€
127K
|
€
131K
|
€
133K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
84,15%
|
72,33%
|
72,19%
|
68,28%
|
64,51%
|
87,50%
|
86,16%
|
84,40%
|
78,18%
|
80,88%
|
71,10%
|
68,22%
|
63,87%
|
59,05%
|
94,45%
|
81,47%
|
81,38%
|
82,03%
|
80,91%
|
80,71%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,82
|
677,38
|
8,29
|
19,32
|
2,05
|
8,73
|
6,22
|
3,84
|
8,36
|
11,48
|
4,24
|
7,09
|
13,44
|
5,65
|
|
7
|
5,78
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-1,19%
|
31,66%
|
-0,13%
|
3,87%
|
2,11%
|
5,10%
|
1,66%
|
2,38%
|
4,93%
|
2,45%
|
34,16%
|
10,27%
|
7,39%
|
4,68%
|
0,40%
|
-1,52%
|
1,93%
|
3,76%
|
0,47%
|
-2,26%
|
|
|
-1,60%
|
31,45%
|
-0,80%
|
3,14%
|
0,25%
|
3,23%
|
-0,23%
|
0,49%
|
3,59%
|
1,41%
|
33,18%
|
8,76%
|
5,97%
|
3,32%
|
0,33%
|
-3,40%
|
1,84%
|
3,67%
|
0,32%
|
-2,42%
|
|
|
-1,35
|
22,75
|
-0,58
|
2,14
|
0,16
|
2,82
|
-0,20
|
0,42
|
2,81
|
1,14
|
23,59
|
5,98
|
3,81
|
1,96
|
0,31
|
-2,77
|
1,50
|
3,01
|
0,26
|
-1,95
|
|
|
-1,60
|
31,45
|
-0,80
|
3,14
|
0,25
|
3,23
|
-0,23
|
0,49
|
3,59
|
1,41
|
33,18
|
8,76
|
5,97
|
3,32
|
0,33
|
-3,40
|
1,84
|
3,67
|
0,32
|
-2,42
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
209,94
|
70,86
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
209,94
|
70,86
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|