D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
182K
|
€
192K
|
€
187K
|
€
232K
|
€
119K
|
€
116K
|
€
67K
|
€
29K
|
€
7K
|
€
-442
|
€
-623
|
€
-502
|
€
-506
|
€
-488
|
€
-502
|
€
-3K
|
€
-4K
|
€
-5K
|
€
57K
|
€
3K
|
|
|
€
134K
|
€
169K
|
€
186K
|
€
231K
|
€
119K
|
€
115K
|
€
65K
|
€
29K
|
€
6K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
57K
|
€
-150
|
|
|
€
281K
|
€
647K
|
€
478K
|
€
423K
|
€
192K
|
€
74K
|
€
-42K
|
€
-107K
|
€
-136K
|
€
-142K
|
€
-141K
|
€
-139K
|
€
-138K
|
€
-137K
|
€
-136K
|
€
-134K
|
€
-131K
|
€
-125K
|
€
-120K
|
€
-176K
|
|
|
€
208K
|
€
238K
|
€
199K
|
€
269K
|
€
121K
|
€
113K
|
€
54K
|
€
20K
|
€
6K
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
€
47K
|
€
2K
|
|
|
€
6K
|
€
22K
|
|
|
|
|
|
|
|
|
|
|
|
|
€
50
|
€
50
|
€
50
|
€
50
|
€
9K
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
181K
|
€
191K
|
€
186K
|
€
231K
|
€
119K
|
€
116K
|
€
66K
|
€
29K
|
€
7K
|
€
-945
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-984
|
€
-993
|
€
-3K
|
€
-5K
|
€
-5K
|
€
57K
|
€
3K
|
|
|
€
181K
|
€
191K
|
€
186K
|
€
231K
|
€
119K
|
€
116K
|
€
66K
|
€
29K
|
€
7K
|
€
-945
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-984
|
€
-993
|
€
-3K
|
€
-5K
|
€
-5K
|
€
57K
|
€
658
|
|
|
€
134K
|
€
169K
|
€
186K
|
€
231K
|
€
119K
|
€
115K
|
€
65K
|
€
29K
|
€
6K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
57K
|
€
-150
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
189K
|
€
276K
|
€
143K
|
€
164K
|
€
27K
|
€
11K
|
€
8K
|
€
521
|
€
7K
|
|
€
11
|
|
€
24
|
€
11
|
|
€
278
|
€
13
|
€
558
|
|
€
273
|
|
|
€
134K
|
€
169K
|
€
186K
|
€
231K
|
€
119K
|
€
115K
|
€
65K
|
€
29K
|
€
6K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-1K
|
€
-4K
|
€
-5K
|
€
-6K
|
€
57K
|
€
2K
|
|
|
€
281K
|
€
647K
|
€
478K
|
€
423K
|
|
|
€
10K
|
|
€
7K
|
|
|
€
23K
|
|
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
27K
|
|
|
|
38,16
|
30,48
|
|
322,50
|
|
|
20,69
|
|
24,75
|
|
|
113,62
|
|
|
300,25
|
479,47
|
474,18
|
485,07
|
3,92
|
|
|
|
38,16
|
30,48
|
|
322,50
|
|
|
20,69
|
|
24,75
|
|
|
113,62
|
|
|
300,25
|
479,47
|
474,18
|
485,07
|
3,92
|
|
|
|
38,16
|
30,48
|
|
322,50
|
|
|
20,69
|
|
24,75
|
|
|
113,62
|
|
|
300,25
|
479,47
|
474,18
|
485,07
|
3,92
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
289K
|
€
669K
|
€
478K
|
€
424K
|
€
192K
|
€
74K
|
€
10K
|
€
700
|
€
7K
|
|
€
11
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
24K
|
€
36K
|
€
29K
|
|
|
€
8K
|
€
22K
|
-
|
€
1K
|
|
|
€
52K
|
€
108K
|
€
143K
|
€
142K
|
€
141K
|
€
163K
|
€
162K
|
€
161K
|
€
159K
|
€
158K
|
€
154K
|
€
150K
|
€
156K
|
€
206K
|
|
|
€
8K
|
€
22K
|
-
|
€
1K
|
|
|
€
498
|
|
€
302
|
€
6
|
|
€
209
|
|
|
€
79
|
€
50
|
€
50
|
€
50
|
€
9K
|
|
|
|
|
|
|
|
|
|
€
52K
|
€
108K
|
€
143K
|
€
142K
|
€
141K
|
€
163K
|
€
162K
|
€
161K
|
€
159K
|
€
158K
|
€
154K
|
€
150K
|
€
147K
|
€
206K
|
|
|
97,38%
|
96,72%
|
100,00%
|
99,69%
|
100,00%
|
100,00%
|
-406,53%
|
-15 324,52%
|
-1 817,64%
|
|
-1 314 533,49%
|
-588,57%
|
-582,66%
|
-577,43%
|
-572,48%
|
-560,29%
|
-550,81%
|
-517,07%
|
-330,77%
|
-599,13%
|
|
|
|
|
|
|
|
|
-1,23
|
-1,01
|
-1,05
|
-1
|
-1
|
-1,17
|
-1,17
|
-1,17
|
-1,17
|
-1,18
|
-1,18
|
-1,19
|
-1,23
|
-1,17
|
|
|
0,04
|
0,11
|
0
|
0,01
|
|
|
0,79
|
3,73
|
21,41
|
|
|
|
|
|
|
|
|
|
2,74
|
77,56
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47,73%
|
26,10%
|
38,93%
|
54,57%
|
61,73%
|
156,90%
|
-156,44%
|
-26,62%
|
-4,66%
|
0,90%
|
1,03%
|
0,90%
|
0,95%
|
0,91%
|
0,98%
|
2,78%
|
3,97%
|
4,53%
|
-47,21%
|
-1,05%
|
|
|
47,73%
|
26,10%
|
38,93%
|
54,57%
|
61,73%
|
156,90%
|
-156,44%
|
-26,62%
|
-4,66%
|
0,90%
|
1,03%
|
0,90%
|
0,95%
|
0,91%
|
0,98%
|
2,78%
|
3,97%
|
4,53%
|
-47,21%
|
0,08%
|
|
|
46,48
|
25,24
|
38,93
|
54,40
|
61,73
|
156,90
|
635,96
|
4 078,78
|
84,65
|
|
-13 537,69
|
-5,32
|
-5,53
|
-5,23
|
-5,62
|
-15,56
|
-21,86
|
-23,43
|
156,15
|
-0,51
|
|
|
47,73
|
26,10
|
38,93
|
54,57
|
61,73
|
156,90
|
-156,44
|
-26,62
|
-4,66
|
0,90
|
1,03
|
0,90
|
0,95
|
0,91
|
0,98
|
2,78
|
3,97
|
4,53
|
-47,21
|
0,08
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|