D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
82K
|
€
399K
|
€
73K
|
€
56K
|
€
226K
|
€
89K
|
€
84K
|
€
68K
|
€
66K
|
€
59K
|
€
54K
|
€
37K
|
€
40K
|
€
70K
|
€
72K
|
€
80K
|
€
85K
|
€
73K
|
€
74K
|
|
|
€
14K
|
€
321K
|
€
4K
|
€
-12K
|
€
107K
|
€
23K
|
€
17K
|
€
-532
|
€
634
|
€
-14K
|
€
-16K
|
€
-4K
|
€
114K
|
€
-1K
|
€
-3K
|
€
3K
|
€
-6K
|
€
8K
|
€
5K
|
|
|
€
692K
|
€
678K
|
€
358K
|
€
354K
|
€
366K
|
€
259K
|
€
235K
|
€
218K
|
€
219K
|
€
218K
|
€
232K
|
€
248K
|
€
252K
|
€
138K
|
€
139K
|
€
142K
|
€
140K
|
€
145K
|
€
138K
|
|
|
€
94K
|
€
451K
|
€
70K
|
€
53K
|
€
222K
|
€
76K
|
€
68K
|
€
51K
|
€
52K
|
€
45K
|
€
42K
|
€
43K
|
€
50K
|
€
50K
|
€
52K
|
€
57K
|
€
60K
|
€
53K
|
€
53K
|
|
|
€
32K
|
€
24K
|
€
1K
|
€
853
|
€
4K
|
€
4K
|
€
549
|
€
220
|
€
376
|
€
460
|
€
79
|
€
67
|
€
167
|
|
|
|
€
158
|
|
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
75K
|
€
390K
|
€
65K
|
€
46K
|
€
216K
|
€
81K
|
€
76K
|
€
58K
|
€
61K
|
€
53K
|
€
49K
|
€
32K
|
€
34K
|
€
64K
|
€
66K
|
€
73K
|
€
78K
|
€
68K
|
€
68K
|
|
|
€
35K
|
€
348K
|
€
7K
|
€
-11K
|
€
163K
|
€
32K
|
€
25K
|
€
8K
|
€
11K
|
€
-2K
|
€
-7K
|
€
5K
|
€
1K
|
€
19K
|
€
19K
|
€
26K
|
€
23K
|
€
32K
|
€
31K
|
|
|
€
19K
|
€
403K
|
€
11K
|
€
-5K
|
€
-38K
|
€
30K
|
€
24K
|
€
7K
|
€
8K
|
€
-6K
|
€
-9K
|
€
-4K
|
€
-27K
|
€
-1K
|
€
-3K
|
€
3K
|
€
-6K
|
€
8K
|
€
5K
|
|
|
€
371K
|
€
-29K
|
€
27K
|
€
234K
|
€
3K
|
€
38K
|
€
2K
|
€
0
|
€
960
|
€
0
|
€
527K
|
€
12K
|
€
-115K
|
€
8K
|
€
459
|
€
6K
|
€
59K
|
€
9K
|
€
44K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
47K
|
€
302K
|
€
6K
|
€
1K
|
€
63K
|
€
640
|
€
62
|
€
412
|
€
394
|
€
951
|
€
259
|
€
104K
|
€
115K
|
€
16
|
€
3K
|
€
607
|
|
|
|
|
|
€
53K
|
€
363K
|
€
61K
|
€
45K
|
€
161K
|
€
73K
|
€
67K
|
€
50K
|
€
51K
|
€
41K
|
€
39K
|
€
23K
|
€
148K
|
€
43K
|
€
44K
|
€
50K
|
€
50K
|
€
44K
|
€
42K
|
|
|
€
5K
|
€
267K
|
€
-58K
|
€
-62K
|
€
-2K
|
€
-69K
|
€
-103K
|
€
-133K
|
€
-126K
|
€
-121K
|
€
-109K
|
€
75K
|
€
91K
|
€
-144K
|
€
-146K
|
€
-144K
|
€
-146K
|
€
-118K
|
€
-126K
|
|
|
1,04
|
2,97
|
0,49
|
0,45
|
0,97
|
0,07
|
0
|
0,03
|
0,01
|
0,06
|
0,12
|
2,72
|
3,38
|
0
|
0,02
|
0,01
|
0
|
0,08
|
0,05
|
|
|
1,04
|
2,97
|
0,49
|
0,45
|
0,97
|
0,07
|
0
|
0,03
|
0,01
|
0,06
|
0,12
|
2,72
|
3,38
|
0
|
0,02
|
0,01
|
0
|
0,08
|
0,05
|
|
|
1,05
|
2,97
|
0,49
|
0,45
|
1,14
|
0,08
|
0
|
0,03
|
0,01
|
0,06
|
0,12
|
2,72
|
3,38
|
0
|
0,02
|
0,01
|
0
|
0,08
|
0,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,13M
|
€
1,06M
|
€
780K
|
€
806K
|
€
642K
|
€
633K
|
€
639K
|
€
691K
|
€
739K
|
€
794K
|
€
856K
|
€
489K
|
€
514K
|
€
533K
|
€
573K
|
€
617K
|
€
658K
|
€
664K
|
€
689K
|
|
|
€
395K
|
€
329K
|
€
331K
|
€
357K
|
€
178K
|
€
324K
|
€
350K
|
€
415K
|
€
458K
|
€
511K
|
€
555K
|
€
168K
|
€
189K
|
€
395K
|
€
434K
|
€
475K
|
€
519K
|
€
519K
|
€
551K
|
|
|
€
141K
|
€
135K
|
€
115K
|
€
114K
|
€
57K
|
€
64K
|
€
81K
|
€
137K
|
€
124K
|
€
125K
|
€
122K
|
€
44K
|
€
38K
|
€
144K
|
€
149K
|
€
140K
|
€
146K
|
€
128K
|
€
132K
|
|
|
€
252K
|
€
194K
|
€
216K
|
€
243K
|
€
111K
|
€
250K
|
€
247K
|
€
278K
|
€
331K
|
€
382K
|
€
432K
|
€
124K
|
€
151K
|
€
251K
|
€
285K
|
€
330K
|
€
372K
|
€
391K
|
€
419K
|
|
|
61,02%
|
64,21%
|
45,87%
|
43,95%
|
57,02%
|
40,84%
|
36,79%
|
31,61%
|
29,65%
|
27,49%
|
27,09%
|
50,78%
|
49,07%
|
25,91%
|
24,32%
|
23,05%
|
21,21%
|
21,89%
|
19,99%
|
|
|
0,36
|
0,29
|
0,61
|
0,69
|
0,30
|
0,97
|
1,05
|
1,27
|
1,51
|
1,75
|
1,86
|
0,50
|
0,60
|
1,82
|
2,04
|
2,32
|
2,67
|
2,69
|
3,04
|
|
|
5,27
|
0,84
|
5,08
|
7,72
|
0,82
|
3,98
|
4,60
|
7,11
|
7,52
|
9,59
|
11,40
|
5,23
|
5,50
|
6,22
|
6,55
|
6,50
|
6,62
|
7,62
|
8,13
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
7,71%
|
53,45%
|
17,17%
|
12,83%
|
43,96%
|
28,16%
|
28,62%
|
22,77%
|
23,24%
|
18,95%
|
16,93%
|
9,23%
|
58,46%
|
31,37%
|
31,81%
|
35,13%
|
35,78%
|
30,40%
|
30,21%
|
|
|
2,00%
|
47,27%
|
1,00%
|
-3,36%
|
29,32%
|
9,05%
|
7,12%
|
-0,24%
|
0,29%
|
-6,20%
|
-7,05%
|
-1,68%
|
45,28%
|
-0,84%
|
-2,11%
|
1,87%
|
-4,15%
|
5,35%
|
3,57%
|
|
|
1,22
|
30,35
|
0,46
|
-1,48
|
16,71
|
3,70
|
2,62
|
-0,08
|
0,09
|
-1,71
|
-1,91
|
-0,85
|
22,22
|
-0,22
|
-0,51
|
0,43
|
-0,88
|
1,17
|
0,71
|
|
|
2,00
|
47,27
|
1,00
|
-3,36
|
29,32
|
9,05
|
7,12
|
-0,24
|
0,29
|
-6,20
|
-7,05
|
-1,68
|
45,28
|
-0,84
|
-2,11
|
1,87
|
-4,15
|
5,35
|
3,57
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|