D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,79M
|
€
1,44M
|
€
1,24M
|
€
833K
|
€
844K
|
€
752K
|
€
224K
|
€
-22K
|
€
-5K
|
€
-13K
|
€
-2K
|
€
-3K
|
€
-4K
|
€
-2K
|
€
-20K
|
€
-6K
|
€
-8K
|
€
-6K
|
€
-5K
|
|
|
€
450K
|
€
341K
|
€
251K
|
€
212K
|
€
-46K
|
€
315K
|
€
-180K
|
€
-118K
|
€
-17K
|
€
220K
|
€
-25K
|
€
-29K
|
€
-15K
|
€
-7K
|
€
111K
|
€
-18K
|
€
-17K
|
€
-8K
|
€
-8K
|
|
|
€
5,70M
|
€
5,25M
|
€
4,92M
|
€
4,62M
|
€
4,40M
|
€
4,45M
|
€
3,86M
|
€
899K
|
€
761K
|
€
779K
|
€
558K
|
€
584K
|
€
636K
|
€
651K
|
€
658K
|
€
546K
|
€
565K
|
€
582K
|
€
590K
|
|
|
€
1,44M
|
€
1,18M
|
€
991K
|
€
715K
|
€
513K
|
€
801K
|
€
356K
|
€
38K
|
€
37K
|
€
41K
|
€
27K
|
€
28K
|
€
27K
|
€
27K
|
€
30K
|
€
23K
|
€
28K
|
€
24K
|
€
29K
|
|
|
|
-
|
€
18K
|
|
-
|
€
43K
|
|
|
|
€
16K
|
€
483
|
€
481
|
€
476
|
€
463
|
€
447
|
€
438
|
€
438
|
€
2K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,63M
|
€
1,34M
|
€
1,14M
|
€
783K
|
€
411K
|
€
740K
|
€
223K
|
€
-23K
|
€
-7K
|
€
-16K
|
€
-5K
|
€
-8K
|
€
-9K
|
€
-6K
|
€
-29K
|
€
-10K
|
€
-23K
|
€
-12K
|
€
-12K
|
|
|
€
671K
|
€
496K
|
€
379K
|
€
344K
|
€
7K
|
€
405K
|
€
-146K
|
€
-120K
|
€
-12K
|
€
-21K
|
€
-15K
|
€
-18K
|
€
-19K
|
€
-16K
|
€
-39K
|
€
-20K
|
€
-28K
|
€
-20K
|
€
-21K
|
|
|
€
287K
|
€
341K
|
€
139K
|
€
98K
|
€
-46K
|
€
315K
|
€
-180K
|
€
-118K
|
€
-17K
|
€
220K
|
€
-25K
|
€
-29K
|
€
-15K
|
€
-7K
|
€
111K
|
€
-18K
|
€
-17K
|
€
-8K
|
€
-8K
|
|
|
€
731K
|
€
870K
|
€
1,87M
|
€
6,06M
|
€
871K
|
€
1,44M
|
€
7,11M
|
€
988K
|
€
0
|
€
-30K
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
0
|
€
51K
|
€
0
|
€
28K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
26K
|
€
4K
|
€
4K
|
€
458K
|
€
598K
|
€
534K
|
€
22K
|
€
128K
|
€
410K
|
€
434K
|
€
88K
|
€
94K
|
€
107K
|
€
115K
|
€
115K
|
€
293K
|
€
49K
|
€
24K
|
€
24K
|
|
|
€
1,41M
|
€
1,18M
|
€
1,01M
|
€
651K
|
€
358K
|
€
650K
|
€
190K
|
€
-21K
|
€
-12K
|
€
225K
|
€
-15K
|
€
-19K
|
€
-5K
|
€
3K
|
€
121K
|
€
-9K
|
€
-13K
|
€
195
|
€
-67
|
|
|
€
-3,61M
|
€
-3,32M
|
€
-2,72M
|
€
-1,05M
|
€
-978K
|
€
-1,91M
|
€
-1,08M
|
€
-86K
|
€
666K
|
€
679K
|
€
423K
|
€
439K
|
€
481K
|
€
486K
|
€
483K
|
€
507K
|
€
516K
|
€
579K
|
€
579K
|
|
|
0,16
|
0,12
|
0,24
|
0,60
|
0,52
|
0,36
|
0,13
|
0,60
|
15 513,69
|
39,77
|
144,69
|
66,92
|
222,81
|
161,28
|
169,91
|
206,82
|
391,86
|
213,18
|
127,90
|
|
|
0,16
|
0,12
|
0,24
|
0,60
|
0,52
|
0,36
|
0,13
|
0,60
|
15 513,69
|
39,77
|
144,69
|
66,92
|
222,81
|
161,28
|
169,91
|
206,82
|
391,86
|
213,18
|
127,90
|
|
|
0,16
|
0,12
|
0,24
|
0,60
|
0,52
|
0,36
|
0,13
|
0,60
|
15 513,69
|
39,77
|
144,69
|
66,92
|
222,81
|
161,28
|
186,06
|
206,82
|
391,86
|
213,18
|
127,90
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
16,57M
|
€
16,49M
|
€
16,86M
|
€
16,51M
|
€
10,36M
|
€
9,90M
|
€
7,88M
|
€
1,11M
|
€
761K
|
€
796K
|
€
561K
|
€
590K
|
€
638K
|
€
654K
|
€
661K
|
€
694K
|
€
711K
|
€
730K
|
€
740K
|
|
|
€
10,87M
|
€
11,24M
|
€
11,94M
|
€
11,89M
|
€
5,96M
|
€
5,45M
|
€
4,02M
|
€
214K
|
€
43
|
€
18K
|
€
3K
|
€
7K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
5K
|
|
|
€
4,26M
|
€
3,75M
|
€
3,56M
|
€
2,64M
|
€
2,04M
|
€
2,94M
|
€
1,22M
|
€
214K
|
€
43
|
€
18K
|
€
3K
|
€
7K
|
€
2K
|
€
3K
|
€
3K
|
€
2K
|
€
1K
|
€
3K
|
€
5K
|
|
|
€
6,57M
|
€
7,48M
|
€
8,38M
|
€
9,26M
|
€
3,92M
|
€
2,47M
|
€
2,79M
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
34,39%
|
31,86%
|
29,17%
|
27,96%
|
42,50%
|
44,95%
|
48,95%
|
80,75%
|
99,99%
|
97,80%
|
99,48%
|
98,87%
|
99,66%
|
99,54%
|
99,57%
|
78,74%
|
79,42%
|
79,76%
|
79,78%
|
|
|
1,15
|
1,42
|
1,70
|
2,01
|
0,89
|
0,56
|
0,72
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
6,66
|
8,39
|
10,45
|
15,19
|
14,51
|
7,37
|
18,01
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
24,74%
|
22,54%
|
20,63%
|
14,09%
|
8,13%
|
14,62%
|
4,93%
|
-2,29%
|
-1,60%
|
28,94%
|
-2,77%
|
-3,33%
|
-0,74%
|
0,44%
|
18,43%
|
-1,58%
|
-2,24%
|
0,03%
|
-0,01%
|
|
|
7,89%
|
6,48%
|
5,09%
|
4,59%
|
-1,03%
|
7,09%
|
-4,66%
|
-13,08%
|
-2,27%
|
28,28%
|
-4,53%
|
-5,02%
|
-2,28%
|
-1,07%
|
16,93%
|
-3,38%
|
-3,08%
|
-1,37%
|
-1,40%
|
|
|
2,71
|
2,07
|
1,49
|
1,28
|
-0,44
|
3,19
|
-2,28
|
-10,57
|
-2,26
|
27,66
|
-4,51
|
-4,96
|
-2,27
|
-1,07
|
16,86
|
-2,66
|
-2,45
|
-1,09
|
-1,12
|
|
|
7,89
|
6,48
|
5,09
|
4,59
|
-1,03
|
7,09
|
-4,66
|
-13,08
|
-2,27
|
28,28
|
-4,53
|
-5,02
|
-2,28
|
-1,07
|
16,93
|
-3,38
|
-3,08
|
-1,37
|
-1,40
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157,72
|
|
160,72
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
157,72
|
|
160,72
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|