D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
746K
|
€
170K
|
€
309K
|
€
304K
|
€
495K
|
€
367K
|
€
576K
|
€
509K
|
€
589K
|
€
508K
|
€
542K
|
€
535K
|
€
482K
|
€
405K
|
€
622K
|
€
671K
|
€
388K
|
€
502K
|
€
428K
|
€
295K
|
|
|
€
84K
|
€
-696K
|
€
-124K
|
€
-156K
|
€
59K
|
€
-60K
|
€
75K
|
€
6K
|
€
51K
|
€
12K
|
€
50K
|
€
78K
|
€
67K
|
€
76K
|
€
91K
|
€
142K
|
€
38K
|
€
31K
|
€
57K
|
€
53K
|
|
|
€
212K
|
€
129K
|
€
825K
|
€
949K
|
€
1,20M
|
€
1,14M
|
€
1,20M
|
€
1,12M
|
€
1,12M
|
€
1,07M
|
€
1,05M
|
€
1,03M
|
€
953K
|
€
914K
|
€
861K
|
€
774K
|
€
603K
|
€
569K
|
€
542K
|
€
490K
|
|
|
8
|
11
|
9
|
9
|
9,80
|
9,30
|
9,30
|
9,30
|
9,60
|
8,30
|
8,50
|
7,80
|
7,10
|
5,50
|
5,70
|
5,70
|
3,50
|
5
|
2
|
4
|
|
|
€
85K
|
€
5K
|
€
101K
|
€
46K
|
€
143K
|
€
55K
|
€
210K
|
€
143K
|
€
202K
|
€
122K
|
€
162K
|
€
192K
|
€
161K
|
€
178K
|
€
217K
|
€
286K
|
€
97K
|
€
110K
|
€
188K
|
€
164K
|
|
|
€
24K
|
€
25K
|
|
€
22K
|
€
8K
|
€
7K
|
€
6K
|
€
2K
|
€
18K
|
€
17K
|
€
7K
|
€
11K
|
€
4K
|
€
7K
|
€
14K
|
€
4K
|
|
|
€
1K
|
€
1K
|
|
|
€
641K
|
€
684K
|
€
405K
|
€
446K
|
€
396K
|
€
386K
|
€
408K
|
€
401K
|
€
424K
|
€
426K
|
€
418K
|
€
385K
|
€
362K
|
€
264K
|
€
438K
|
€
437K
|
€
317K
|
€
414K
|
€
341K
|
€
222K
|
|
|
|
|
|
€
91K
|
|
|
|
|
|
|
€
27K
|
|
€
28K
|
€
23K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
|
|
55,28%
|
|
41,14%
|
30,17%
|
4,44%
|
2,83%
|
10,60%
|
13,13%
|
7,10%
|
7,57%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
97K
|
€
-746K
|
€
-113K
|
€
-156K
|
€
87K
|
€
-31K
|
€
156K
|
€
90K
|
€
151K
|
€
72K
|
€
113K
|
€
145K
|
€
118K
|
€
137K
|
€
180K
|
€
230K
|
€
69K
|
€
84K
|
€
82K
|
€
68K
|
|
|
€
76K
|
€
-720K
|
€
-130K
|
€
-172K
|
€
58K
|
€
-67K
|
€
98K
|
€
7K
|
€
74K
|
€
-473
|
€
43K
|
€
99K
|
€
54K
|
€
82K
|
€
114K
|
€
177K
|
€
33K
|
€
22K
|
€
56K
|
€
55K
|
|
|
€
84K
|
€
-696K
|
€
-124K
|
€
-156K
|
€
59K
|
€
-60K
|
€
75K
|
€
6K
|
€
51K
|
€
12K
|
€
50K
|
€
78K
|
€
67K
|
€
76K
|
€
91K
|
€
142K
|
€
38K
|
€
31K
|
€
57K
|
€
53K
|
|
|
€
85K
|
€
4K
|
€
17K
|
€
8K
|
€
34K
|
€
17K
|
€
5K
|
€
34K
|
€
83K
|
€
46K
|
€
110K
|
€
38K
|
€
46K
|
€
8K
|
€
20K
|
€
81K
|
€
65K
|
€
57K
|
€
79K
|
€
29K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
42K
|
€
25K
|
€
61K
|
€
96K
|
€
61K
|
€
137K
|
€
294K
|
€
132K
|
€
223K
|
€
278K
|
€
138K
|
€
207K
|
€
212K
|
€
165K
|
€
247K
|
€
356K
|
€
196K
|
€
218K
|
€
277K
|
€
276K
|
|
|
€
104K
|
€
-722K
|
€
-106K
|
€
-140K
|
€
88K
|
€
-24K
|
€
133K
|
€
89K
|
€
128K
|
€
85K
|
€
120K
|
€
124K
|
€
131K
|
€
131K
|
€
156K
|
€
195K
|
€
74K
|
€
94K
|
€
83K
|
€
66K
|
|
|
€
-40K
|
€
98K
|
€
783K
|
€
906K
|
€
1,14M
|
€
1,09M
|
€
1,13M
|
€
1,00M
|
€
950K
|
€
905K
|
€
866K
|
€
884K
|
€
784K
|
€
782K
|
€
682K
|
€
550K
|
€
407K
|
€
402K
|
€
369K
|
€
366K
|
|
|
0,97
|
1,07
|
1,97
|
2,64
|
5,39
|
5,33
|
5,54
|
5,42
|
4,72
|
5,29
|
6,98
|
6,47
|
6,10
|
3,59
|
3,59
|
2,73
|
2,17
|
2,29
|
2,16
|
2,39
|
|
|
0,72
|
0,85
|
1,47
|
1,90
|
4,23
|
4,17
|
4,37
|
4
|
3,29
|
4
|
5,13
|
5,05
|
4,72
|
2,65
|
3
|
2,36
|
1,68
|
1,92
|
1,84
|
2,01
|
|
|
0,97
|
1,07
|
1,97
|
2,65
|
5,39
|
5,33
|
5,54
|
5,43
|
4,73
|
5,29
|
6,98
|
6,47
|
6,26
|
3,86
|
3,82
|
5,20
|
4,02
|
4,42
|
3,53
|
3,49
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,75M
|
€
1,63M
|
€
1,63M
|
€
1,50M
|
€
1,46M
|
€
1,39M
|
€
1,45M
|
€
1,35M
|
€
1,37M
|
€
1,28M
|
€
1,20M
|
€
1,19M
|
€
1,11M
|
€
1,26M
|
€
1,17M
|
€
1,13M
|
€
982K
|
€
913K
|
€
861K
|
€
752K
|
|
|
€
1,54M
|
€
1,50M
|
€
803K
|
€
552K
|
€
261K
|
€
252K
|
€
249K
|
€
227K
|
€
256K
|
€
211K
|
€
145K
|
€
162K
|
€
154K
|
€
302K
|
€
263K
|
€
318K
|
€
348K
|
€
313K
|
€
319K
|
€
263K
|
|
|
€
1,54M
|
€
1,50M
|
€
803K
|
€
549K
|
€
261K
|
€
252K
|
€
249K
|
€
227K
|
€
255K
|
€
211K
|
€
145K
|
€
162K
|
€
150K
|
€
281K
|
€
248K
|
€
167K
|
€
188K
|
€
162K
|
€
195K
|
€
180K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
12,13%
|
7,90%
|
50,68%
|
63,23%
|
82,11%
|
81,86%
|
82,76%
|
83,17%
|
81,38%
|
83,47%
|
87,92%
|
86,45%
|
86,11%
|
72,34%
|
73,80%
|
68,77%
|
61,42%
|
62,31%
|
62,98%
|
65,08%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
15,93
|
|
|
|
3,01
|
|
1,60
|
2,52
|
1,69
|
2,93
|
1,28
|
1,11
|
1,31
|
2,21
|
1,46
|
1,38
|
5,05
|
3,71
|
3,88
|
3,86
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
48,89%
|
-561,15%
|
-12,89%
|
-14,79%
|
7,34%
|
-2,13%
|
11,08%
|
7,90%
|
11,43%
|
7,95%
|
11,40%
|
12,05%
|
13,72%
|
14,32%
|
18,13%
|
25,21%
|
12,25%
|
16,44%
|
15,25%
|
13,52%
|
|
|
39,39%
|
-541,22%
|
-14,98%
|
-16,47%
|
4,94%
|
-5,32%
|
6,23%
|
0,51%
|
4,54%
|
1,16%
|
4,70%
|
7,59%
|
7,01%
|
8,34%
|
10,54%
|
18,37%
|
6,30%
|
5,39%
|
10,46%
|
10,87%
|
|
|
4,78
|
-42,74
|
-7,59
|
-10,42
|
4,05
|
-4,35
|
5,16
|
0,42
|
3,69
|
0,97
|
4,13
|
6,56
|
6,04
|
6,03
|
7,78
|
12,63
|
3,87
|
3,36
|
6,59
|
7,08
|
|
|
39,39
|
-541,22
|
-14,98
|
-16,47
|
4,94
|
-5,32
|
6,23
|
0,51
|
4,54
|
1,16
|
4,70
|
7,59
|
7,01
|
8,34
|
10,54
|
18,37
|
6,30
|
5,39
|
10,46
|
10,87
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,89
|
65,52
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
216,76
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
65,89
|
65,52
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
8
|
11
|
9
|
9
|
9,80
|
9,30
|
9,30
|
9,30
|
9,60
|
8,30
|
8,50
|
7,80
|
7,10
|
5,50
|
5,70
|
5,70
|
3,50
|
5
|
2
|
4
|
|
|
€
80K
|
€
62K
|
€
45K
|
€
50K
|
€
40K
|
€
41K
|
€
44K
|
€
43K
|
€
44K
|
€
51K
|
€
49K
|
€
49K
|
€
51K
|
€
48K
|
€
77K
|
€
77K
|
€
91K
|
€
83K
|
€
171K
|
€
56K
|