D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-11K
|
€
-1K
|
€
-13K
|
€
11K
|
€
27K
|
€
12K
|
€
19K
|
€
25K
|
€
62K
|
€
13K
|
€
13K
|
€
23K
|
€
21K
|
€
19K
|
€
10K
|
€
3K
|
|
|
€
3K
|
€
-16K
|
€
-9K
|
€
-11K
|
€
5K
|
€
9K
|
€
1K
|
€
-504
|
€
-2K
|
€
41K
|
€
4K
|
€
11K
|
€
3K
|
€
3K
|
€
1K
|
€
-10K
|
€
-20K
|
|
|
€
103K
|
€
100K
|
€
116K
|
€
124K
|
€
135K
|
€
130K
|
€
120K
|
€
119K
|
€
119K
|
€
121K
|
€
80K
|
€
76K
|
€
66K
|
€
63K
|
€
60K
|
€
58K
|
€
69K
|
|
|
€
11K
|
€
5K
|
€
6K
|
€
6K
|
€
17K
|
€
32K
|
€
17K
|
€
17K
|
€
22K
|
€
72K
|
€
13K
|
€
16K
|
€
22K
|
€
19K
|
€
18K
|
€
7K
|
€
3K
|
|
|
|
-
|
|
|
€
3K
|
€
8K
|
€
3K
|
€
1K
|
€
2K
|
€
12K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
7K
|
€
4K
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
6K
|
€
-12K
|
€
-4K
|
€
-13K
|
€
10K
|
€
27K
|
€
11K
|
€
12K
|
€
17K
|
€
62K
|
€
13K
|
€
13K
|
€
19K
|
€
19K
|
€
17K
|
€
6K
|
€
-4K
|
|
|
€
3K
|
€
-16K
|
€
-8K
|
€
-17K
|
€
9K
|
€
25K
|
€
3K
|
€
1K
|
€
6K
|
€
53K
|
€
4K
|
€
11K
|
€
3K
|
€
3K
|
€
2K
|
€
-10K
|
€
-20K
|
|
|
€
3K
|
€
-16K
|
€
-9K
|
€
-11K
|
€
5K
|
€
9K
|
€
1K
|
€
-504
|
€
-2K
|
€
41K
|
€
4K
|
€
11K
|
€
3K
|
€
3K
|
€
1K
|
€
-10K
|
€
-20K
|
|
|
€
0
|
€
0
|
-
|
€
16K
|
€
0
|
€
0
|
€
0
|
-
|
€
17K
|
-
|
€
34K
|
€
10K
|
-
|
€
537
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
114K
|
€
107K
|
€
143K
|
€
166K
|
€
117K
|
€
114K
|
€
98K
|
€
93K
|
€
111K
|
€
84K
|
€
87K
|
€
133K
|
€
26K
|
€
61K
|
€
10K
|
€
27K
|
€
13K
|
|
|
€
6K
|
€
-12K
|
€
-4K
|
€
-7K
|
€
7K
|
€
11K
|
€
10K
|
€
10K
|
€
9K
|
€
49K
|
€
13K
|
€
13K
|
€
19K
|
€
19K
|
€
17K
|
€
6K
|
€
-4K
|
|
|
€
93K
|
€
87K
|
€
99K
|
€
103K
|
€
126K
|
€
119K
|
€
108K
|
€
98K
|
€
88K
|
€
97K
|
€
47K
|
€
69K
|
€
65K
|
€
46K
|
€
28K
|
€
10K
|
€
5K
|
|
|
3,56
|
3,55
|
2,45
|
2,16
|
1,96
|
1,75
|
2,12
|
1,94
|
1,70
|
2,36
|
1,29
|
1,98
|
2,05
|
1,46
|
1,43
|
1,11
|
1,05
|
|
|
3,56
|
3,55
|
2,45
|
2,16
|
1,96
|
1,75
|
2,12
|
1,94
|
1,70
|
2,36
|
1,29
|
1,98
|
2,05
|
1,46
|
1,43
|
1,11
|
1,05
|
|
|
3,56
|
3,55
|
2,45
|
2,16
|
1,96
|
1,75
|
2,12
|
1,94
|
1,70
|
2,36
|
1,29
|
1,98
|
2,05
|
1,46
|
1,43
|
1,11
|
1,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
139K
|
€
134K
|
€
184K
|
€
213K
|
€
267K
|
€
288K
|
€
217K
|
€
223K
|
€
245K
|
€
192K
|
€
244K
|
€
146K
|
€
128K
|
€
165K
|
€
125K
|
€
157K
|
€
160K
|
|
|
€
36K
|
€
34K
|
€
68K
|
€
89K
|
€
132K
|
€
159K
|
€
97K
|
€
104K
|
€
126K
|
€
71K
|
€
164K
|
€
70K
|
€
63K
|
€
102K
|
€
65K
|
€
99K
|
€
92K
|
|
|
€
36K
|
€
34K
|
€
68K
|
€
89K
|
€
132K
|
€
159K
|
€
97K
|
€
104K
|
€
126K
|
€
71K
|
€
164K
|
€
70K
|
€
63K
|
€
102K
|
€
65K
|
€
99K
|
€
92K
|
|
|
Dettes à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
74,00%
|
74,64%
|
62,90%
|
58,34%
|
50,59%
|
44,92%
|
55,34%
|
53,30%
|
48,65%
|
62,90%
|
32,79%
|
52,14%
|
51,18%
|
38,18%
|
47,89%
|
37,15%
|
42,86%
|
|
|
Ratio de la dette à long terme
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,80
|
|
|
|
12,61
|
5,87
|
8,56
|
8,89
|
7,47
|
1,16
|
12,76
|
5,50
|
3,28
|
5,27
|
3,72
|
17,61
|
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,94%
|
-12,40%
|
-3,41%
|
-5,83%
|
5,26%
|
8,48%
|
8,29%
|
8,33%
|
7,43%
|
40,92%
|
15,78%
|
16,54%
|
28,92%
|
30,55%
|
29,21%
|
9,55%
|
-6,09%
|
|
|
2,69%
|
-15,74%
|
-7,42%
|
-8,51%
|
4,00%
|
7,16%
|
1,21%
|
-0,42%
|
-1,30%
|
33,72%
|
4,92%
|
13,81%
|
4,33%
|
4,85%
|
2,50%
|
-17,85%
|
-29,34%
|
|
|
1,99
|
-11,75
|
-4,67
|
-4,97
|
2,02
|
3,22
|
0,67
|
-0,23
|
-0,63
|
21,21
|
1,61
|
7,20
|
2,22
|
1,85
|
1,20
|
-6,63
|
-12,57
|
|
|
2,69
|
-15,74
|
-7,42
|
-8,51
|
4,00
|
7,16
|
1,21
|
-0,42
|
-1,30
|
33,72
|
4,92
|
13,81
|
4,33
|
4,85
|
2,50
|
-17,85
|
-29,34
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,20
|
0,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
36K
|
€
20K
|
|
|
|
|
|
|
|
|