DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
161K
|
€
171K
|
€
137K
|
€
130K
|
€
125K
|
€
145K
|
€
73K
|
€
30K
|
€
28K
|
€
26K
|
€
13K
|
|
|
€
120K
|
€
65K
|
€
68K
|
€
78K
|
€
69K
|
€
96K
|
€
29K
|
€
8K
|
€
12K
|
€
17K
|
€
8K
|
|
|
€
588K
|
€
468K
|
€
403K
|
€
335K
|
€
257K
|
€
188K
|
€
80K
|
€
51K
|
€
42K
|
€
31K
|
€
14K
|
|
|
€
150K
|
€
144K
|
€
119K
|
€
125K
|
€
108K
|
€
120K
|
€
58K
|
€
25K
|
€
24K
|
€
22K
|
€
10K
|
|
|
€
4K
|
€
908
|
€
4K
|
€
4K
|
|
|
|
|
€
4K
|
€
9K
|
€
3K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividendes
|
|
|
|
|
|
|
|
|
|
|
|
|
Taux de distribution
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
144K
|
€
163K
|
€
130K
|
€
126K
|
€
121K
|
€
141K
|
€
69K
|
€
29K
|
€
27K
|
€
26K
|
€
12K
|
|
|
€
105K
|
€
127K
|
€
111K
|
€
116K
|
€
105K
|
€
125K
|
€
53K
|
€
13K
|
€
20K
|
€
25K
|
€
12K
|
|
|
€
120K
|
€
65K
|
€
68K
|
€
78K
|
€
69K
|
€
96K
|
€
29K
|
€
8K
|
€
12K
|
€
17K
|
€
8K
|
|
|
€
21K
|
€
52K
|
€
544K
|
-
|
€
0
|
€
0
|
€
0
|
€
212K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
3K
|
|
€
2K
|
|
€
29K
|
€
40K
|
€
13K
|
€
16K
|
€
30K
|
€
13K
|
€
8K
|
|
|
€
159K
|
€
101K
|
€
87K
|
€
88K
|
€
85K
|
€
113K
|
€
45K
|
€
25K
|
€
18K
|
€
17K
|
€
8K
|
|
|
€
-198K
|
€
-209K
|
€
-145K
|
€
-88K
|
€
-86K
|
€
-77K
|
€
-57K
|
€
-48K
|
€
1K
|
€
3K
|
€
-5K
|
|
|
0,03
|
0,01
|
0,14
|
0,30
|
0,27
|
0,37
|
0,26
|
0,28
|
1,04
|
1,11
|
0,64
|
|
|
0,03
|
0,01
|
0,14
|
0,30
|
0,27
|
0,37
|
0,26
|
0,28
|
1,04
|
1,11
|
0,64
|
|
|
0,03
|
0,01
|
0,14
|
0,30
|
0,27
|
0,37
|
0,26
|
0,28
|
1,04
|
1,11
|
0,64
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,57M
|
€
1,38M
|
€
1,39M
|
€
880K
|
€
884K
|
€
913K
|
€
605K
|
€
620K
|
€
124K
|
€
100K
|
€
83K
|
|
|
€
985K
|
€
916K
|
€
987K
|
€
544K
|
€
627K
|
€
724K
|
€
525K
|
€
569K
|
€
82K
|
€
70K
|
€
69K
|
|
|
€
179K
|
€
204K
|
€
167K
|
€
127K
|
€
118K
|
€
121K
|
€
77K
|
€
66K
|
€
28K
|
€
25K
|
€
15K
|
|
|
€
782K
|
€
705K
|
€
819K
|
€
418K
|
€
509K
|
€
603K
|
€
448K
|
€
503K
|
€
54K
|
€
44K
|
€
54K
|
|
|
37,37%
|
33,81%
|
28,99%
|
38,11%
|
29,11%
|
20,64%
|
13,16%
|
8,18%
|
34,08%
|
30,72%
|
16,69%
|
|
|
1,33
|
1,51
|
2,03
|
1,25
|
1,98
|
3,20
|
5,63
|
9,93
|
1,26
|
1,43
|
3,89
|
|
|
6,83
|
5,61
|
7,58
|
4,31
|
5,17
|
5,12
|
7,57
|
19,29
|
3,09
|
2,71
|
5,64
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
27,08%
|
21,61%
|
21,62%
|
26,36%
|
33,18%
|
59,89%
|
56,96%
|
48,80%
|
41,99%
|
56,50%
|
57,35%
|
|
|
20,41%
|
13,86%
|
16,81%
|
23,21%
|
26,81%
|
51,18%
|
36,34%
|
16,28%
|
27,33%
|
55,25%
|
55,05%
|
|
|
7,63
|
4,69
|
4,87
|
8,85
|
7,80
|
10,57
|
4,78
|
1,33
|
9,31
|
16,97
|
9,19
|
|
|
20,41
|
13,86
|
16,81
|
23,21
|
26,81
|
51,18
|
36,34
|
16,28
|
27,33
|
55,25
|
55,05
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|