DI
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
150K
|
€
601K
|
€
822K
|
€
2,26M
|
€
503K
|
€
52K
|
€
7K
|
€
2K
|
€
37K
|
€
161K
|
€
23K
|
€
273K
|
|
|
€
38K
|
€
225K
|
€
299K
|
€
1,47M
|
€
283K
|
€
27K
|
€
-7K
|
€
-9K
|
€
5K
|
€
85K
|
€
817
|
€
151K
|
|
|
€
1,25M
|
€
1,59M
|
€
2,03M
|
€
1,74M
|
€
269K
|
€
32K
|
€
4K
|
€
12K
|
€
21K
|
€
16K
|
€
10K
|
€
157K
|
|
|
€
206K
|
€
598K
|
€
790K
|
€
1,91M
|
€
472K
|
€
49K
|
€
5K
|
€
484
|
€
39K
|
€
127K
|
€
5K
|
€
209K
|
|
|
€
14K
|
€
85K
|
-
|
€
518K
|
€
87K
|
€
5K
|
|
|
€
3K
|
€
44K
|
|
€
78K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
668K
|
|
|
|
|
|
|
|
€
80K
|
€
148K
|
|
|
|
0,00%
|
297,26%
|
|
|
|
|
|
|
|
93,79%
|
18 116,16%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
149K
|
€
601K
|
€
821K
|
€
2,26M
|
€
502K
|
€
52K
|
€
6K
|
€
-812
|
€
36K
|
€
158K
|
€
7K
|
€
255K
|
|
|
€
149K
|
€
601K
|
€
821K
|
€
2,26M
|
€
502K
|
€
52K
|
€
6K
|
€
-812
|
€
36K
|
€
158K
|
€
7K
|
€
255K
|
|
|
€
38K
|
€
225K
|
€
299K
|
€
1,47M
|
€
283K
|
€
27K
|
€
-7K
|
€
-9K
|
€
5K
|
€
85K
|
€
817
|
€
151K
|
|
|
Capex
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
118K
|
€
77K
|
€
472K
|
€
222K
|
€
241K
|
€
10K
|
€
3K
|
€
2K
|
€
2K
|
€
41K
|
€
135K
|
€
24K
|
|
|
€
38K
|
€
225K
|
€
299K
|
€
1,47M
|
€
283K
|
€
27K
|
€
-7K
|
€
-9K
|
€
5K
|
€
85K
|
€
817
|
€
151K
|
|
|
€
1,25M
|
€
1,59M
|
€
2,03M
|
€
1,74M
|
€
3,37M
|
€
1,05M
|
€
376K
|
€
384K
|
€
21K
|
€
16K
|
€
10K
|
€
157K
|
|
|
87,58
|
1,59
|
1,52
|
1,30
|
1,86
|
2,50
|
1,80
|
1,85
|
4,04
|
1,04
|
1,01
|
1,20
|
|
|
84,87
|
1,37
|
1,10
|
0,81
|
0,16
|
0,19
|
0,18
|
0,07
|
4,04
|
0,11
|
0,11
|
0,09
|
|
|
87,58
|
1,59
|
1,52
|
1,30
|
1,86
|
2,52
|
1,80
|
1,85
|
4,04
|
1,04
|
1,01
|
1,20
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,27M
|
€
4,29M
|
€
5,92M
|
€
7,53M
|
€
7,32M
|
€
1,74M
|
€
846K
|
€
836K
|
€
28K
|
€
404K
|
€
1,30M
|
€
961K
|
|
|
€
14K
|
€
2,70M
|
€
3,89M
|
€
5,80M
|
€
7,05M
|
€
1,71M
|
€
842K
|
€
824K
|
€
7K
|
€
388K
|
€
1,29M
|
€
804K
|
|
|
€
14K
|
€
2,70M
|
€
3,89M
|
€
5,80M
|
€
3,94M
|
€
693K
|
€
469K
|
€
451K
|
€
7K
|
€
388K
|
€
1,28M
|
€
804K
|
|
|
|
|
|
|
€
3,11M
|
€
1,02M
|
€
372K
|
€
372K
|
|
|
|
|
|
|
98,86%
|
37,12%
|
34,37%
|
23,04%
|
3,67%
|
1,81%
|
0,51%
|
1,40%
|
75,26%
|
3,86%
|
0,79%
|
16,38%
|
|
|
|
|
|
|
11,55
|
32,11
|
85,65
|
31,69
|
|
|
|
|
|
|
0,10
|
4,48
|
4,73
|
2,57
|
14,04
|
33,21
|
139,57
|
|
0,19
|
2,45
|
182,31
|
3,15
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3,02%
|
14,11%
|
14,71%
|
84,51%
|
105,13%
|
86,27%
|
-170,25%
|
-77,61%
|
25,17%
|
546,61%
|
7,93%
|
96,06%
|
|
|
3,02%
|
14,11%
|
14,71%
|
84,51%
|
105,13%
|
86,27%
|
-170,25%
|
-77,61%
|
25,17%
|
546,61%
|
7,93%
|
96,06%
|
|
|
2,98
|
5,24
|
5,06
|
19,47
|
3,86
|
1,57
|
-0,87
|
-1,09
|
18,94
|
21,12
|
0,06
|
15,74
|
|
|
3,02
|
14,11
|
14,71
|
84,51
|
105,13
|
86,27
|
-170,25
|
-77,61
|
25,17
|
546,61
|
7,93
|
96,06
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|