D
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2025
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
445K
|
€
503K
|
€
317K
|
€
339K
|
€
381K
|
€
259K
|
€
434K
|
€
384K
|
€
465K
|
€
480K
|
€
531K
|
€
524K
|
€
580K
|
€
484K
|
€
499K
|
|
|
€
133K
|
€
171K
|
€
46K
|
€
63K
|
€
95K
|
€
-20K
|
€
90K
|
€
-118K
|
€
39K
|
€
42K
|
€
63K
|
€
53K
|
€
93K
|
€
46K
|
€
209K
|
|
|
€
56K
|
€
56K
|
€
55K
|
€
55K
|
€
55K
|
€
35K
|
€
55K
|
€
232K
|
€
350K
|
€
312K
|
€
270K
|
€
207K
|
€
153K
|
€
60K
|
€
59K
|
|
|
€
186K
|
€
239K
|
€
104K
|
€
122K
|
€
150K
|
€
46K
|
€
196K
|
€
152K
|
€
214K
|
€
214K
|
€
262K
|
€
241K
|
€
294K
|
€
265K
|
€
307K
|
|
|
€
6K
|
|
|
€
27K
|
€
9K
|
|
€
4K
|
€
8K
|
€
7K
|
€
12K
|
€
2K
|
€
5K
|
€
50K
|
€
52K
|
€
60K
|
|
|
€
210K
|
€
202K
|
€
186K
|
€
186K
|
€
192K
|
€
192K
|
€
187K
|
€
189K
|
€
229K
|
€
232K
|
€
222K
|
€
229K
|
€
216K
|
€
153K
|
€
115K
|
|
|
€
130K
|
€
170K
|
€
46K
|
€
63K
|
€
75K
|
|
€
267K
|
|
|
|
|
|
|
€
45K
|
€
200K
|
|
|
98,17%
|
99,62%
|
100,00%
|
100,00%
|
78,81%
|
|
295,36%
|
|
|
|
|
|
|
97,95%
|
95,67%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
231K
|
€
298K
|
€
128K
|
€
150K
|
€
186K
|
€
64K
|
€
243K
|
€
189K
|
€
233K
|
€
244K
|
€
306K
|
€
292K
|
€
362K
|
€
331K
|
€
383K
|
|
|
€
189K
|
€
244K
|
€
77K
|
€
91K
|
€
130K
|
€
-10K
|
€
97K
|
€
-8K
|
€
58K
|
€
68K
|
€
106K
|
€
89K
|
€
148K
|
€
149K
|
€
243K
|
|
|
€
133K
|
€
171K
|
€
46K
|
€
63K
|
€
95K
|
€
-20K
|
€
90K
|
€
-118K
|
€
39K
|
€
42K
|
€
63K
|
€
53K
|
€
93K
|
€
46K
|
€
209K
|
|
|
€
95K
|
€
68K
|
€
66K
|
€
58K
|
€
38K
|
€
69K
|
€
118K
|
€
299K
|
€
101K
|
€
134K
|
€
95K
|
€
106K
|
€
123K
|
€
109K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
92K
|
€
58K
|
€
22K
|
€
53K
|
€
76K
|
€
214K
|
€
140K
|
€
60K
|
€
50K
|
€
38K
|
€
20K
|
€
53K
|
€
4K
|
€
133K
|
|
|
€
175K
|
€
225K
|
€
97K
|
€
122K
|
€
151K
|
€
54K
|
€
236K
|
€
79K
|
€
214K
|
€
218K
|
€
263K
|
€
257K
|
€
307K
|
€
227K
|
€
349K
|
|
|
€
-99K
|
€
-32K
|
€
-76K
|
€
-46K
|
€
-66K
|
€
-111K
|
€
-158K
|
€
-77K
|
€
-160K
|
€
-330K
|
€
-472K
|
€
-698K
|
€
-909K
|
€
-1,05M
|
€
-828K
|
|
|
0,55
|
0,85
|
0,66
|
0,71
|
0,63
|
0,49
|
0,60
|
0,65
|
0,35
|
0,15
|
0,09
|
0,04
|
0,06
|
0,01
|
0,14
|
|
|
0,53
|
0,84
|
0,64
|
0,69
|
0,62
|
0,48
|
0,59
|
0,64
|
0,34
|
0,14
|
0,09
|
0,04
|
0,06
|
0,01
|
0,14
|
|
|
0,72
|
1,07
|
0,95
|
0,71
|
0,77
|
0,65
|
0,60
|
0,96
|
0,47
|
0,18
|
0,11
|
0,04
|
0,07
|
0,01
|
0,14
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
394K
|
€
406K
|
€
369K
|
€
334K
|
€
368K
|
€
409K
|
€
638K
|
€
665K
|
€
596K
|
€
736K
|
€
861K
|
€
1,04M
|
€
1,26M
|
€
1,12M
|
€
1,02M
|
|
|
€
338K
|
€
351K
|
€
314K
|
€
279K
|
€
313K
|
€
374K
|
€
583K
|
€
433K
|
€
246K
|
€
424K
|
€
591K
|
€
831K
|
€
1,11M
|
€
1,06M
|
€
966K
|
|
|
€
165K
|
€
172K
|
€
154K
|
€
158K
|
€
148K
|
€
165K
|
€
396K
|
€
150K
|
€
182K
|
€
323K
|
€
458K
|
€
686K
|
€
920K
|
€
1,02M
|
€
966K
|
|
|
€
120K
|
€
135K
|
€
91K
|
€
120K
|
€
132K
|
€
157K
|
€
187K
|
€
211K
|
|
€
35K
|
€
70K
|
€
104K
|
€
137K
|
|
|
|
|
14,32%
|
13,69%
|
14,91%
|
16,48%
|
14,93%
|
8,51%
|
8,67%
|
34,88%
|
58,77%
|
42,37%
|
31,35%
|
19,91%
|
12,17%
|
5,35%
|
5,76%
|
|
|
2,12
|
2,42
|
1,66
|
2,19
|
2,41
|
4,51
|
3,39
|
0,91
|
|
0,11
|
0,26
|
0,50
|
0,89
|
|
|
|
|
1,46
|
1,18
|
2,46
|
1,85
|
1,69
|
5,85
|
2,40
|
2,29
|
1,06
|
1,74
|
1,93
|
2,84
|
3,05
|
3,21
|
2,52
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
309,63%
|
404,36%
|
176,08%
|
221,89%
|
274,33%
|
154,20%
|
426,71%
|
33,92%
|
60,98%
|
69,91%
|
97,52%
|
124,46%
|
200,69%
|
378,92%
|
591,15%
|
|
|
235,03%
|
306,67%
|
83,64%
|
114,46%
|
173,03%
|
-58,55%
|
163,34%
|
-51,06%
|
11,02%
|
13,42%
|
23,44%
|
25,88%
|
60,83%
|
76,56%
|
353,97%
|
|
|
33,66
|
41,98
|
12,47
|
18,86
|
25,84
|
-4,98
|
14,16
|
-17,81
|
6,48
|
5,68
|
7,35
|
5,15
|
7,40
|
4,10
|
20,40
|
|
|
235,03
|
306,67
|
83,64
|
114,46
|
173,03
|
-58,55
|
163,34
|
-51,06
|
11,02
|
13,42
|
23,44
|
25,88
|
60,83
|
76,56
|
353,97
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5,10
|
5,10
|
5
|
5,80
|
5,20
|
4,90
|
3,60
|
3,50
|
|
|
|
|
|
|
|
|
|
€
37K
|
€
45K
|
€
46K
|
€
38K
|
€
44K
|
€
44K
|
€
42K
|
€
33K
|