DC
|
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2024
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2023
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2022
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2021
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2020
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2019
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2018
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2017
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2016
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2015
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2014
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2013
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2012
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2011
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2010
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2009
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2008
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2007
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
2006
max) max = w;
}
}
const wClamped = Math.max(120, Math.min(800, max));
colWidths[''] = wClamped;
save && save();
})(event)">
|
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-13K
|
€
143K
|
€
261K
|
€
585K
|
€
124K
|
€
24K
|
€
43K
|
€
33K
|
€
-302K
|
€
29K
|
€
53K
|
€
36K
|
€
35K
|
€
45K
|
€
31K
|
€
33K
|
€
34K
|
€
32K
|
|
|
€
-16K
|
€
-14K
|
€
413K
|
€
225K
|
€
548K
|
€
110K
|
€
-12K
|
€
7K
|
€
-3K
|
€
-322K
|
€
-1K
|
€
22K
|
€
-547
|
€
-3K
|
€
15K
|
€
4K
|
€
3K
|
€
2K
|
€
104
|
|
|
€
724K
|
€
740K
|
€
754K
|
€
341K
|
€
436K
|
€
-112K
|
€
-222K
|
€
-210K
|
€
-217K
|
€
-214K
|
€
108K
|
€
109K
|
€
87K
|
€
88K
|
€
91K
|
€
76K
|
€
72K
|
€
69K
|
€
67K
|
|
|
€
31K
|
€
32K
|
€
170K
|
€
252K
|
€
556K
|
€
86K
|
€
15K
|
€
28K
|
€
18K
|
-
|
€
26K
|
€
52K
|
€
30K
|
€
28K
|
€
40K
|
€
24K
|
€
27K
|
€
26K
|
€
23K
|
|
|
-
|
€
5K
|
€
7K
|
€
24K
|
€
29K
|
€
16K
|
€
5K
|
€
3K
|
€
5K
|
€
7K
|
€
18K
|
€
8K
|
€
5K
|
€
7K
|
€
8K
|
€
4K
|
€
6K
|
€
4K
|
€
2K
|
|
|
Rémunérations et charges sociales
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
€
320K
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0,00%
|
142,06%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
-12K
|
€
-14K
|
€
142K
|
€
259K
|
€
566K
|
€
122K
|
€
21K
|
€
40K
|
€
26K
|
€
-309K
|
€
26K
|
€
50K
|
€
33K
|
€
31K
|
€
42K
|
€
27K
|
€
30K
|
€
31K
|
€
28K
|
|
|
€
-12K
|
€
-14K
|
€
142K
|
€
259K
|
€
560K
|
€
103K
|
€
648
|
€
14K
|
€
5K
|
€
-332K
|
€
2K
|
€
27K
|
€
9K
|
€
4K
|
€
20K
|
€
13K
|
€
12K
|
€
13K
|
€
10K
|
|
|
€
-16K
|
€
-14K
|
€
413K
|
€
226K
|
€
548K
|
€
110K
|
€
-12K
|
€
7K
|
€
-3K
|
€
-322K
|
€
-1K
|
€
22K
|
€
-547
|
€
-3K
|
€
15K
|
€
4K
|
€
2K
|
€
2K
|
€
104
|
|
|
|
|
|
|
€
-103K
|
€
13K
|
€
0
|
€
46K
|
€
-4K
|
€
0
|
€
4K
|
€
33K
|
€
0
|
€
32K
|
€
44K
|
€
32K
|
€
1K
|
-
|
€
905
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
606
|
€
4K
|
€
18K
|
€
684
|
€
3K
|
€
32K
|
€
46K
|
€
11K
|
€
12K
|
€
1K
|
€
10K
|
€
22K
|
€
13K
|
€
5K
|
€
6K
|
|
€
4K
|
|
|
|
|
€
-16K
|
€
-14K
|
€
413K
|
€
225K
|
€
554K
|
€
129K
|
€
8K
|
€
32K
|
€
18K
|
€
-299K
|
€
22K
|
€
45K
|
€
24K
|
€
24K
|
€
37K
|
€
18K
|
€
21K
|
€
20K
|
€
18K
|
|
|
€
-30K
|
€
-14K
|
€
514
|
€
-395K
|
€
-283K
|
€
-293K
|
€
-385K
|
€
-54K
|
€
-41K
|
€
-44K
|
€
-51K
|
€
-55K
|
€
-56K
|
€
-63K
|
€
-66K
|
€
-70K
|
€
-56K
|
€
-54K
|
€
-47K
|
|
|
0,90
|
0,95
|
1
|
0,05
|
0,02
|
0,18
|
0,14
|
0,33
|
0,51
|
0,41
|
0,33
|
0,39
|
0,33
|
0,24
|
0,29
|
0,11
|
0,23
|
0,24
|
0,14
|
|
|
0,90
|
0,95
|
1
|
0,05
|
0,02
|
0,18
|
0,14
|
0,33
|
0,51
|
0,41
|
0,33
|
0,39
|
0,33
|
0,24
|
0,29
|
0,11
|
0,23
|
0,24
|
0,14
|
|
|
0,90
|
0,95
|
1
|
0,06
|
0,02
|
0,18
|
0,14
|
0,33
|
0,51
|
0,41
|
0,33
|
0,41
|
0,34
|
0,25
|
0,30
|
0,11
|
0,24
|
0,24
|
0,15
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
€
1,03M
|
€
1,04M
|
€
926K
|
€
777K
|
€
765K
|
€
963K
|
€
968K
|
€
177K
|
€
172K
|
€
185K
|
€
202K
|
€
232K
|
€
215K
|
€
232K
|
€
233K
|
€
193K
|
€
182K
|
€
199K
|
€
208K
|
|
|
€
303K
|
€
296K
|
€
172K
|
€
436K
|
€
329K
|
€
1,07M
|
€
1,19M
|
€
388K
|
€
389K
|
€
399K
|
€
94K
|
€
123K
|
€
128K
|
€
144K
|
€
142K
|
€
117K
|
€
110K
|
€
130K
|
€
142K
|
|
|
€
303K
|
€
296K
|
€
172K
|
€
414K
|
€
277K
|
€
346K
|
€
443K
|
€
81K
|
€
81K
|
€
73K
|
€
76K
|
€
86K
|
€
80K
|
€
79K
|
€
89K
|
€
75K
|
€
68K
|
€
71K
|
€
54K
|
|
|
|
|
-
|
€
18K
|
€
41K
|
€
718K
|
€
743K
|
€
307K
|
€
307K
|
€
325K
|
€
19K
|
€
34K
|
€
44K
|
€
61K
|
€
49K
|
€
38K
|
€
38K
|
€
59K
|
€
86K
|
|
|
70,46%
|
71,40%
|
81,43%
|
43,91%
|
56,97%
|
-11,64%
|
-22,95%
|
-118,56%
|
-126,65%
|
-116,12%
|
53,27%
|
46,93%
|
40,56%
|
37,94%
|
39,08%
|
39,55%
|
39,52%
|
34,62%
|
32,03%
|
|
|
|
|
0
|
0,05
|
0,09
|
-6,41
|
-3,34
|
-1,46
|
-1,41
|
-1,52
|
0,17
|
0,31
|
0,50
|
0,69
|
0,54
|
0,50
|
0,53
|
0,85
|
1,29
|
|
|
|
|
1,21
|
1,68
|
0,58
|
8,84
|
57,35
|
9,73
|
15,02
|
|
3,70
|
2,44
|
3,90
|
4,57
|
3,40
|
4,38
|
3,68
|
4,26
|
4,98
|
|
|
Interest Coverage Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-2,25%
|
-1,94%
|
54,79%
|
66,06%
|
127,16%
|
-115,19%
|
-3,75%
|
-15,43%
|
-8,17%
|
139,52%
|
20,72%
|
41,62%
|
27,11%
|
26,89%
|
40,65%
|
23,02%
|
28,91%
|
29,27%
|
27,45%
|
|
|
-2,25%
|
-1,94%
|
54,79%
|
66,06%
|
125,73%
|
-98,20%
|
5,30%
|
-3,34%
|
1,44%
|
150,26%
|
-1,15%
|
19,88%
|
-0,63%
|
-3,80%
|
16,38%
|
5,61%
|
4,25%
|
3,21%
|
0,16%
|
|
|
-1,59
|
-1,38
|
44,61
|
29,01
|
71,62
|
11,43
|
-1,22
|
3,95
|
-1,83
|
-174,48
|
-0,61
|
9,33
|
-0,25
|
-1,44
|
6,40
|
2,22
|
1,68
|
1,11
|
0,05
|
|
|
-2,25
|
-1,94
|
54,79
|
66,06
|
125,73
|
-98,20
|
5,30
|
-3,34
|
1,44
|
150,26
|
-1,15
|
19,88
|
-0,63
|
-3,80
|
16,38
|
5,61
|
4,25
|
3,21
|
0,16
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit client
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Crédit fournisseur
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales Outstanding (DSO)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Days Sales of Inventory (DSI)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Inventory Turnover Ratio
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Employés
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Coût salarial par employé
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|